Press Release Details
Colfax Reports Third Quarter 2020 Results
- Reported
$0.12 EPS from continuing operations and achieved$0.41 of adjusted EPS - Improved sales momentum with Medical Technology segment achieving 2% reported growth, and 1% organic growth
- Fabrication Technology segment 21% decremental margin contributed to solid Company profit and cash flow performance
- Signed definitive agreement to acquire extremity product lines with annual revenue of
$20 million
The Company reported net income from continuing operations of
Colfax reported third quarter net sales of
“We are pleased to report significantly stronger sequential results across both of our segments,” said
The Company also announced the signing of an agreement to acquire certain extremity product lines from Stryker Corporation for cash consideration of
“Our strategic growth program is active, and this acquisition is a great example of one of the many exciting opportunities we have in our pipeline to expand and strengthen our existing businesses,” said
Colfax’s Fabrication Technology segment sales decreased 9% in the quarter on a reported basis and decreased 6% organically versus the prior year period, and reported adjusted EBITA margins of 14.7%, compared to 15.2% in the prior year. Medical Technology segment sales increased 2% in the quarter on a reported basis and 1% organically versus the prior year period, including a 2% benefit from nonrecurring sales of personal protective equipment. The segment also reported adjusted EBITA margins of 15.9%, compared to 18.5% in the prior year. Medical Technology segment adjusted EBITA margins included higher supply chain costs related to COVID-19.
The Company expects continued sequential improvement in the fourth quarter of 2020, with adjusted earnings from continuing operations of $0.45 to $0.50 per diluted share.
Conference Call and Webcast
The Company will hold a conference call to discuss these results beginning at
About
Non-GAAP Financial Measures and Other Adjustments
Colfax has provided in this press release financial information that has not been prepared in accordance with accounting principles generally accepted in
Adjusted net income from continuing operations represents net income (loss) from continuing operations excluding restructuring and other related charges, European Union Medical Device Regulation (“MDR”) and other costs, debt extinguishment charges, acquisition-related amortization and other non-cash charges, and strategic transaction costs. Colfax also presents adjusted net income margin from continuing operations, which is subject to the same adjustments as adjusted net income from continuing operations.
Adjusted net income per diluted share from continuing operations represents adjusted income from continuing operations divided by the number of adjusted diluted weighted average shares. Both GAAP and non-GAAP diluted net income per share data is computed based on weighted average shares outstanding and, if there is net income from continuing operations (rather than net loss) during the period, the dilutive impact of share equivalents outstanding during the period. Diluted weighted average shares outstanding and adjusted diluted weighted average shares outstanding are calculated on the same basis except for the net income or loss figure used in determining whether to include such dilutive impact.
Adjusted EBITA represents net income (loss) from continuing operations excluding restructuring and other related charges, MDR and other costs, acquisition-related amortization and other non-cash charges, and strategic transaction costs, as well as income tax expense(benefit) and interest expense, net. Colfax presents adjusted EBITA margin, which is subject to the same adjustments as adjusted EBITA. Further, Colfax presents adjusted EBITA (and adjusted EBITA margin) on a segment basis, where we exclude the impact of strategic transaction costs and acquisition-related amortization and other non-cash charges from segment operating income.
Core or organic sales growth (decline) excludes the impact of acquisitions and foreign exchange rate fluctuations.
Free cash flow represents cash flow from operating activities less purchases of property, plant and equipment.
Decremental margin represents the change in Adjusted EBITA divided by the change in Net sales.
These non-GAAP financial measures assist Colfax management in comparing its operating performance over time because certain items may obscure underlying business trends and make comparisons of long-term performance difficult, as they are of a nature and/or size that occur with inconsistent frequency or relate to discrete restructuring plans that are fundamentally different from the ongoing productivity improvements of the Company. Colfax management also believes that presenting these measures allows investors to view its performance using the same measures that the Company uses in evaluating its financial and business performance and trends.
Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information calculated in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures. A reconciliation of non-GAAP financial measures presented above to GAAP results has been provided in the financial tables included in this press release.
In this document, Colfax presents forward-looking adjusted EPS guidance. Colfax does not provide such outlook on a GAAP basis because changes in the items that Colfax excludes from GAAP to calculate the adjusted EPS measures can be dependent on future events that are less capable of being controlled or reliably predicted by management and are not part of Colfax’s routine operating activities. Additionally, management does not forecast many of the excluded items for internal use and therefore cannot create or rely on outlook done on a GAAP basis.
CAUTIONARY NOTE CONCERNING FORWARD LOOKING STATEMENTS
This press release may contain forward-looking statements, including forward-looking statements within the meaning of the
The term “Colfax” in reference to the activities described in this press release may mean one or more of Colfax’s global operating subsidiaries and/or their internal business divisions and does not necessarily indicate activities engaged in by
Condensed Consolidated Statements of Operations
Dollars in thousands, except per share data
(Unaudited)
Three Months Ended | Nine Months Ended | ||||||||||||||||||
Net sales | $ | 805,931 | $ | 846,519 | $ | 2,242,647 | $ | 2,439,085 | |||||||||||
Cost of sales | 461,811 | 478,377 | 1,309,227 | 1,433,872 | |||||||||||||||
Gross profit | 344,120 | 368,142 | 933,420 | 1,005,213 | |||||||||||||||
Selling, general and administrative expense | 278,060 | 290,500 | 805,984 | 846,288 | |||||||||||||||
Restructuring and other related charges | 4,129 | 9,781 | 23,589 | 47,197 | |||||||||||||||
Operating income | 61,931 | 67,861 | 103,847 | 111,728 | |||||||||||||||
Pension settlement loss | — | 33,616 | — | 33,616 | |||||||||||||||
Interest expense, net | 25,567 | 31,828 | 78,647 | 86,820 | |||||||||||||||
Income (loss) from continuing operations before income taxes | 36,364 | 2,417 | 25,200 | (8,708) | |||||||||||||||
Income tax expense (benefit) | 19,528 | (1,353) | 2,638 | 6,840 | |||||||||||||||
Net income (loss) from continuing operations | 16,836 | 3,770 | 22,562 | (15,548) | |||||||||||||||
Income (loss) from discontinued operations, net of taxes | (2,641) | 9,024 | (10,906) | (486,265) | |||||||||||||||
Net income (loss) | 14,195 | 12,794 | 11,656 | (501,813) | |||||||||||||||
Less: income attributable to noncontrolling interest, net of taxes | 789 | 2,320 | 2,243 | 8,970 | |||||||||||||||
Net income (loss) attributable to |
$ | 13,406 | $ | 10,474 | $ | 9,413 | $ | (510,783) | |||||||||||
Net income (loss) per share - basic & diluted | |||||||||||||||||||
Continuing operations | $ | 0.12 | $ | 0.02 | $ | 0.15 | $ | (0.14) | |||||||||||
Discontinued operations | $ | (0.02) | $ | 0.06 | $ | (0.08) | $ | (3.63) | |||||||||||
Consolidated operations | $ | 0.10 | $ | 0.08 | $ | 0.07 | $ | (3.77) |
Reconciliation of GAAP to Non-GAAP Financial Measures
Dollars in millions, except per share data
(Unaudited)
Three Months Ended | Nine Months Ended | ||||||||||||||||||
Adjusted Net Income and Adjusted Net Income Per Share | |||||||||||||||||||
Net income (loss) from continuing operations attributable to |
$ | 16.0 | $ | 2.9 | $ | 20.3 | $ | (18.6) | |||||||||||
Restructuring and other related charges - pretax (2) | 6.3 | 13.3 | 28.5 | 50.7 | |||||||||||||||
MDR and other - pretax (3) | 2.6 | — | 4.5 | — | |||||||||||||||
Debt extinguishment charges - pretax | — | — | — | 0.8 | |||||||||||||||
Acquisition-related amortization and other non-cash charges - pretax (4) | 36.2 | 43.7 | 108.1 | 124.1 | |||||||||||||||
Strategic transaction costs - pretax (5) | 0.6 | 0.9 | 3.2 | 56.7 | |||||||||||||||
Pension settlement loss - pretax | — | 33.6 | — | 33.6 | |||||||||||||||
Tax adjustment (6) | (5.2) | (26.0) | (41.5) | (55.4) | |||||||||||||||
Adjusted net income from continuing operations | $ | 56.6 | $ | 68.5 | $ | 123.2 | $ | 191.9 | |||||||||||
Adjusted net income margin from continuing operations | 7.0 | % | 8.1 | % | 5.5 | % | 7.9 | % | |||||||||||
Weighted-average shares outstanding - diluted (in millions) | 138.1 | 137.1 | 139.1 | 136.3 | |||||||||||||||
Adjusted net income per share - diluted from continuing operations | $ | 0.41 | $ | 0.50 | $ | 0.89 | $ | 1.41 | |||||||||||
Net income per share - diluted from continuing operations (GAAP) | $ | 0.12 | $ | 0.02 | $ | 0.15 | $ | (0.14) |
__________
(1) Net income (loss) from continuing operations attributable to
(2) Includes
(3) Primarily related to costs specific to compliance with medical device reporting regulations and other requirements of the European Union Medical Device Regulation of 2017.
(4) Includes amortization of acquired intangibles and fair value charges on acquired inventory.
(5) Includes costs incurred for the acquisition of DJO.
(6) The effective tax rates used to calculate adjusted net income and adjusted net income per share were 30.1% and 26.0% for the three and nine months ended
Reconciliation of GAAP to Non-GAAP Financial Measures
Dollars in millions
(Unaudited)
Three Months Ended | Nine Months Ended | ||||||||||||||||
(Dollars in millions) | |||||||||||||||||
Net income (loss) from continuing operations (GAAP) | $ | 16.8 | $ | 3.8 | $ | 22.6 | $ | (15.5) | |||||||||
Income tax expense (benefit) | 19.5 | (1.4) | 2.6 | 6.8 | |||||||||||||
Interest expense, net(1) | 25.6 | 31.8 | 78.6 | 86.8 | |||||||||||||
Pension settlement loss | — | 33.6 | — | 33.6 | |||||||||||||
Restructuring and other related charges(2) | 6.3 | 13.3 | 28.5 | 50.7 | |||||||||||||
MDR and other(3) | 2.6 | — | 4.5 | — | |||||||||||||
Strategic transaction costs(4) | 0.6 | 0.9 | 3.2 | 56.7 | |||||||||||||
Acquisition-related amortization and other non-cash charges(5) | 36.2 | 43.7 | 108.1 | 124.1 | |||||||||||||
Adjusted EBITA (non-GAAP) | $ | 107.7 | $ | 125.8 | $ | 248.2 | $ | 343.2 | |||||||||
Net income (loss) margin from continuing operations (GAAP) | 2.1 | % | 0.4 | % | 1.0 | % | (0.6) | % | |||||||||
Adjusted EBITA margin (non-GAAP) | 13.4 | % | 14.9 | % | 11.1 | % | 14.1 | % | |||||||||
__________
(1) The nine months ended
(2) Restructuring and other related charges includes
(3) Primarily related to costs specific to compliance with medical device reporting regulations and other requirements of the European Union Medical Device Regulation of 2017.
(4) Includes costs incurred for the acquisition of DJO.
(5) Includes amortization of acquired intangibles and fair value charges on acquired inventory.
Reconciliation of GAAP to non-GAAP Financial Measures
Change in Sales
Dollars in millions
(Unaudited)
Fabrication Technology | Medical Technology | Total Colfax | ||||||||||||||||||||||
$ | % | $ | % | $ | % | |||||||||||||||||||
For the three months ended |
$ | 539.2 | $ | 307.3 | $ | 846.5 | ||||||||||||||||||
Components of Change: | ||||||||||||||||||||||||
Existing businesses(1) | (31.6) | (5.9) | % | 4.2 | 1.4 | % | (27.4) | (3.2) | % | |||||||||||||||
Acquisitions(2) | — | — | % | — | — | % | — | — | % | |||||||||||||||
Foreign currency translation(3) | (16.1) | (3.0) | % | 2.9 | 0.9 | % | (13.2) | (1.6) | % | |||||||||||||||
(47.7) | (8.9) | % | 7.1 | 2.3 | % | (40.6) | (4.8) | % | ||||||||||||||||
For the three months ended |
$ | 491.5 | $ | 314.4 | $ | 805.9 |
(1) Excludes the impact of foreign exchange rate fluctuations and acquisitions, thus providing a measure of change due to factors such as price, product mix and volume.
(2) Represents the incremental sales from our acquisitions.
(3) Represents the difference between prior year sales valued at the actual prior year foreign exchange rates and prior year sales valued at current year foreign exchange rates.
Fabrication Technology | Medical Technology(1) | Total Colfax | ||||||||||||||||||||||||
$ | % | $ | % | $ | % | |||||||||||||||||||||
For the nine months ended |
$ | 1,692.3 | $ | 915.9 | $ | 2,608.2 | ||||||||||||||||||||
Components of Change: | ||||||||||||||||||||||||||
Existing businesses(2) | (189.4) | (11.2) | % | (102.3) | (11.2) | % | (291.7) | (11.2) | % | |||||||||||||||||
Acquisitions(3) | — | — | % | — | — | % | — | — | % | |||||||||||||||||
Foreign currency translation(4) | (71.5) | (4.2) | % | (2.4) | (0.3) | % | (73.9) | (2.8) | % | |||||||||||||||||
(260.9) | (15.4) | % | (104.7) | (11.5) | % | (365.6) | (14.0) | % | ||||||||||||||||||
For the nine months ended |
$ | 1,431.4 | $ | 811.2 | $ | 2,242.6 |
(1) Medical Technology prior year Net sales and components of change are based on or derived from Management’s internal reports. On the Company’s form 10-Q for the third quarter of 2020, Medical Technology prior year Net sales include only sales subsequent to
(2) Excludes the impact of foreign exchange rate fluctuations and acquisitions, thus providing a measure of change due to factors such as price, product mix and volume.
(3) Represents the incremental sales from our acquisitions.
(4) Represents the difference between prior year sales valued at the actual prior year foreign exchange rates and prior year sales valued at current year foreign exchange rates.
Condensed Consolidated Balance Sheets
Dollars in thousands, except share amounts
(Unaudited)
ASSETS | |||||||||
CURRENT ASSETS: | |||||||||
Cash and cash equivalents | $ | 66,423 | $ | 109,632 | |||||
Trade receivables, less allowance for credit losses of |
498,357 | 561,865 | |||||||
Inventories, net | 536,052 | 571,558 | |||||||
Other current assets | 186,680 | 161,190 | |||||||
Total current assets | 1,287,512 | 1,404,245 | |||||||
Property, plant and equipment, net | 463,775 | 491,241 | |||||||
3,245,042 | 3,202,517 | ||||||||
Intangible assets, net | 1,635,706 | 1,719,019 | |||||||
Lease asset - right of use | 170,580 | 173,320 | |||||||
Other assets | 351,619 | 396,490 | |||||||
Total assets | $ | 7,154,234 | $ | 7,386,832 | |||||
LIABILITIES AND EQUITY | |||||||||
CURRENT LIABILITIES: | |||||||||
Current portion of long-term debt | $ | 26,954 | $ | 27,642 | |||||
Accounts payable | 306,314 | 359,782 | |||||||
Accrued liabilities | 451,265 | 469,890 | |||||||
Total current liabilities | 784,533 | 857,314 | |||||||
Long-term debt, less current portion | 2,191,725 | 2,284,184 | |||||||
Non-current lease liability | 130,947 | 136,399 | |||||||
Other liabilities | 589,560 | 619,307 | |||||||
Total liabilities | 3,696,765 | 3,897,204 | |||||||
Equity: | |||||||||
Common stock, |
118 | 118 | |||||||
Additional paid-in capital | 3,470,169 | 3,445,597 | |||||||
Retained earnings | 484,155 | 479,560 | |||||||
Accumulated other comprehensive loss | (541,996) | (483,845) | |||||||
3,412,446 | 3,441,430 | ||||||||
Noncontrolling interest | 45,023 | 48,198 | |||||||
Total equity | 3,457,469 | 3,489,628 | |||||||
Total liabilities and equity | $ | 7,154,234 | $ | 7,386,832 |
Condensed Consolidated Statements of Cash Flows
Dollars in thousands
(Unaudited)
Nine Months Ended | |||||||||
Cash flows from operating activities: | |||||||||
Net income (loss) | $ | 11,656 | $ | (501,813) | |||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||||||
Divestiture impairment loss | — | 481,000 | |||||||
Depreciation, amortization and other impairment charges | 181,114 | 190,577 | |||||||
Stock-based compensation expense | 21,642 | 17,005 | |||||||
Non-cash interest expense | 4,253 | 5,674 | |||||||
Deferred income tax benefit | (30,946) | (18,673) | |||||||
(Gain) loss on sale of property, plant and equipment | 523 | (140) | |||||||
Pension settlement loss | — | 77,390 | |||||||
Changes in operating assets and liabilities: | |||||||||
Trade receivables, net | 44,592 | 29,071 | |||||||
Inventories, net | 28,556 | (54,256) | |||||||
Accounts payable | (42,869) | (98,920) | |||||||
Income taxes | (9,722) | (39,909) | |||||||
Other operating assets and liabilities | (35,666) | (21,257) | |||||||
Net cash provided by operating activities | 173,133 | 65,749 | |||||||
Cash flows from investing activities: | |||||||||
Purchases of property, plant and equipment | (81,583) | (100,383) | |||||||
Proceeds from sale of property, plant and equipment | 4,929 | 7,474 | |||||||
Acquisitions, net of cash received | (7,477) | (3,136,777) | |||||||
Net cash used in investing activities | (84,131) | (3,229,686) | |||||||
Cash flows from financing activities: | |||||||||
Proceeds from borrowings on term credit facility | — | 2,725,000 | |||||||
Payments under term credit facility | (40,000) | (533,437) | |||||||
Proceeds from borrowings on revolving credit facilities and other | 794,678 | 1,780,085 | |||||||
Repayments of borrowings on revolving credit facilities and other | (866,215) | (1,136,186) | |||||||
Payment of debt issuance costs | (4,560) | (24,402) | |||||||
Proceeds from prepaid stock purchase contracts | — | 377,814 | |||||||
Proceeds from issuance of common stock, net | 2,930 | 4,787 | |||||||
Payment for noncontrolling interest share repurchase | — | (93,087) | |||||||
Deferred consideration payments and other | (12,411) | (9,680) | |||||||
Net cash provided by (used in) financing activities | (125,578) | 3,090,894 | |||||||
Effect of foreign exchange rates on Cash and cash equivalents | (6,633) | (5,216) | |||||||
Decrease in Cash and cash equivalents | (43,209) | (78,259) | |||||||
Cash and cash equivalents, beginning of period | 109,632 | 245,019 | |||||||
Cash and cash equivalents, end of period | $ | 66,423 | $ | 166,760 |
Mike Macek Vice President, FinanceColfax Corporation +1-302-252-9129 investorrelations@colfaxcorp.com
Source: Colfax Corporation