Press Release Details
Colfax Reports Second Quarter 2020 Results
• Achieved objectives to address COVID-19 impacts, including generating positive cash flow
• Reported
• Sequentially improved sales rates each month during the quarter
• Continued investments in innovation support long-term growth plans
The Company reported a net loss from continuing operations of
For the second quarter, Colfax reported net sales of
During the second quarter the Company generated operating cash flow of
“During the quarter we stayed focused on our principal objectives of keeping associates safe, maintaining supply to our customers, and protecting Colfax’s financial health,” said
“We continue to pursue our growth agenda in this softer demand environment. During the first half of 2020, we launched over 35 new products in our
The Company also reported that its Medical Technology segment sales decreased 35% in the quarter on a reported basis and 34% organically versus the prior year period. Fabrication Technology segment sales decreased 30% in the quarter on a reported basis and 25% organically versus the prior year period. Both segments recorded sequential improvements each month during the quarter, with June Medical Technology organic sales declining 16% and Fabrication Technology organic sales declining 20%. The Medical Technology segment reported adjusted EBITA margins of 3.2%, versus 16.5% in the comparable prior year period, and the Fabrication Technology segment reported adjusted EBITA margins of 12.6%, compared to 15.2% in the prior year second quarter.
Given the uncertainties of customer demand due to the COVID-19 pandemic, Colfax is not providing financial guidance for 2020.
Conference Call and Webcast
The Company will hold a conference call to discuss these results beginning at
About
Non-GAAP Financial Measures and Other Adjustments
Colfax has provided in this press release financial information that has not been prepared in accordance with accounting principles generally accepted in
Adjusted net income from continuing operations represents net income (loss) from continuing operations excluding restructuring and other related charges, European Union Medical Device Regulation (“MDR”) costs, debt extinguishment charges, acquisition-related amortization and other non-cash charges, and strategic transaction costs. Colfax also presents adjusted net income margin from continuing operations, which is subject to the same adjustments as adjusted net income from continuing operations.
Adjusted net income per diluted share from continuing operations represents adjusted income from continuing operations divided by the number of adjusted diluted weighted average shares. Both GAAP and non-GAAP diluted net income per share data is computed based on weighted average shares outstanding and, if there is net income from continuing operations (rather than net loss) during the period, the dilutive impact of share equivalents outstanding during the period. Diluted weighted average shares outstanding and adjusted diluted weighted average shares outstanding are calculated on the same basis except for the net income or loss figure used in determining whether to include such dilutive impact.
Adjusted EBITA represents net income (loss) from continuing operations excluding restructuring and other related charges, MDR costs, acquisition-related amortization and other non-cash charges, and strategic transaction costs, as well as income tax expense(benefit) and interest expense, net. Colfax presents adjusted EBITA margin, which is subject to the same adjustments as adjusted EBITA. Further, Colfax presents adjusted EBITA (and adjusted EBITA margin) on a segment basis, where we exclude the impact of strategic transaction costs and acquisition-related amortization and other non-cash charges from segment operating income.
Core or organic sales growth (decline) excludes the impact of acquisitions and foreign exchange rate fluctuations.
Free cash flow represents cash flow from operating activities less purchases of property, plant and equipment.
These non-GAAP financial measures assist Colfax management in comparing its operating performance over time because certain items may obscure underlying business trends and make comparisons of long-term performance difficult, as they are of a nature and/or size that occur with inconsistent frequency or relate to discrete restructuring plans that are fundamentally different from the ongoing productivity improvements of the Company. Colfax management also believes that presenting these measures allows investors to view its performance using the same measures that the Company uses in evaluating its financial and business performance and trends.
Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information calculated in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures. A reconciliation of non-GAAP financial measures presented above to GAAP results has been provided in the financial tables included in this press release.
CAUTIONARY NOTE CONCERNING FORWARD LOOKING STATEMENTS
This press release may contain forward-looking statements, including forward-looking statements within the meaning of the
The term “Colfax” in reference to the activities described in this press release may mean one or more of Colfax’s global operating subsidiaries and/or their internal business divisions and does not necessarily indicate activities engaged in by
Condensed Consolidated Statements of Operations
Dollars in thousands, except per share data
(Unaudited)
Three Months Ended | Six Months Ended | ||||||||||||||
Net sales | $ | 620,360 | $ | 908,647 | $ | 1,436,716 | $ | 1,592,566 | |||||||
Cost of sales | 379,274 | 532,589 | 847,416 | 955,495 | |||||||||||
Gross profit | 241,086 | 376,058 | 589,300 | 637,071 | |||||||||||
Selling, general and administrative expense | 235,727 | 307,939 | 527,924 | 555,788 | |||||||||||
Restructuring and other related charges | 10,280 | 26,585 | 19,460 | 37,416 | |||||||||||
Operating income (loss) | (4,921 | ) | 41,534 | 41,916 | 43,867 | ||||||||||
Interest expense, net | 28,284 | 33,171 | 53,080 | 54,992 | |||||||||||
Income (loss) from continuing operations before income taxes | (33,205 | ) | 8,363 | (11,164 | ) | (11,125 | ) | ||||||||
Income tax expense (benefit) | (30,063 | ) | 6,151 | (16,890 | ) | 8,193 | |||||||||
Net income (loss) from continuing operations | (3,142 | ) | 2,212 | 5,726 | (19,318 | ) | |||||||||
Loss from discontinued operations, net of taxes | (4,905 | ) | (468,817 | ) | (8,265 | ) | (495,289 | ) | |||||||
Net loss | (8,047 | ) | (466,605 | ) | (2,539 | ) | (514,607 | ) | |||||||
Less: income attributable to noncontrolling interest, net of taxes | 427 | 2,629 | 1,454 | 6,650 | |||||||||||
Net loss attributable to |
$ | (8,474 | ) | $ | (469,234 | ) | $ | (3,993 | ) | $ | (521,257 | ) | |||
Net income (loss) per share - basic & diluted | |||||||||||||||
Continuing operations | $ | (0.03 | ) | $ | 0.01 | $ | 0.03 | $ | (0.16 | ) | |||||
Discontinued operations | $ | (0.04 | ) | $ | (3.46 | ) | $ | (0.06 | ) | $ | (3.70 | ) | |||
Consolidated operations | $ | (0.06 | ) | $ | (3.45 | ) | $ | (0.03 | ) | $ | (3.86 | ) |
Reconciliation of GAAP to Non-GAAP Financial Measures
Dollars in millions, except per share data
(Unaudited)
Three Months Ended | Six Months Ended | ||||||||||||||
Adjusted Net Income and Adjusted Net Income Per Share | |||||||||||||||
Net income (loss) from continuing operations attributable to |
$ | (3.6 | ) | $ | 1.3 | $ | 4.3 | $ | (21.5 | ) | |||||
Restructuring and other related charges - pretax (2) | 11.2 | 26.6 | 22.2 | 37.4 | |||||||||||
MDR costs - pretax (3) | 1.0 | — | 1.9 | — | |||||||||||
Debt extinguishment charges - pretax | — | — | — | 0.8 | |||||||||||
Acquisition-related amortization and other non-cash charges - pretax (4) | 36.1 | 56.6 | 71.9 | 80.4 | |||||||||||
Strategic transaction costs - pretax (5) | 1.7 | 2.5 | 2.6 | 55.8 | |||||||||||
Tax adjustment (6) | (33.7 | ) | (12.7 | ) | (36.3 | ) | (29.4 | ) | |||||||
Adjusted net income from continuing operations | $ | 12.7 | $ | 74.3 | $ | 66.6 | $ | 123.4 | |||||||
Adjusted net income margin from continuing operations | 2.1 | % | 8.2 | % | 4.6 | % | 7.8 | % | |||||||
Weighted-average shares outstanding - diluted (in millions) | 137.6 | 136.9 | 139.6 | 135.8 | |||||||||||
Adjusted net income per share - diluted from continuing operations | $ | 0.09 | $ | 0.54 | $ | 0.48 | $ | 0.91 | |||||||
Net income per share - diluted from continuing operations (GAAP) | $ | (0.03 | ) | $ | 0.01 | $ | 0.03 | $ | (0.16 | ) |
__________
(1) Net income (loss) from continuing operations attributable to
(2) Includes
(3) Includes costs specific to compliance with medical device reporting regulations and other requirements of the European Union Medical Device Regulation of 2017.
(4) Includes amortization of acquired intangibles and fair value charges on acquired inventory.
(5) Includes costs incurred for the acquisition of DJO.
(6) The effective tax rates used to calculate adjusted net income and adjusted net income per share were 21.5% and 22.2% and for the three and six months ended
Reconciliation of GAAP to Non-GAAP Financial Measures
Dollars in millions
(Unaudited)
Three Months Ended | Six Months Ended | ||||||||||||||
(Dollars in millions) | |||||||||||||||
Net income (loss) from continuing operations (GAAP) | $ | (3.1 | ) | $ | 2.2 | $ | 5.7 | $ | (19.3 | ) | |||||
Income tax expense (benefit) | (30.1 | ) | 6.2 | (16.9 | ) | 8.2 | |||||||||
Interest expense, net(1) | 28.3 | 33.2 | 53.1 | 55.0 | |||||||||||
Restructuring and other related charges(2) | 11.2 | 26.6 | 22.2 | 37.4 | |||||||||||
MDR costs(3) |
1.0 | — | 1.9 | — | |||||||||||
Strategic transaction costs(4) | 1.7 | 2.5 | 2.6 | 55.8 | |||||||||||
Acquisition-related amortization and other non-cash charges(5) | 36.1 | 56.6 | 71.9 | 80.4 | |||||||||||
Adjusted EBITA (non-GAAP) | $ | 45.1 | $ | 127.2 | $ | 140.6 | $ | 217.4 | |||||||
Net income (loss) margin from continuing operations (GAAP) | (0.5) | % | 0.2 | % | 0.4 | % | (1.2) | % | |||||||
Adjusted EBITA margin (non-GAAP) | 7.3 | % | 14.0 | % | 9.8 | % | 13.7 | % |
__________
(1) The six months ended
(2) Restructuring and other related charges includes
(3) Includes costs specific to compliance with medical device reporting regulations and other requirements of the European Union Medical Device Regulation of 2017.
(4) Includes costs incurred for the acquisition of DJO.
(5) Includes amortization of acquired intangibles and fair value charges on acquired inventory.
Reconciliation of GAAP to non-GAAP Financial Measures
Change in Sales
Dollars in millions
(Unaudited)
Fabrication Technology | Medical Technology | Total Colfax | ||||||||||||||||||
$ | % | $ | % | $ | % | |||||||||||||||
For the three months ended |
$ | 592.7 | $ | 315.9 | $ | 908.6 | ||||||||||||||
Components of Change: | ||||||||||||||||||||
Existing businesses(1) | (145.3 | ) | (24.5) | % | (107.9 | ) | (34.2) | % | (253.2 | ) | (27.9) | % | ||||||||
Acquisitions(2) | — | — | % | — | — | % | — | — | % | |||||||||||
Foreign currency translation(3) | (33.0 | ) | (5.6) | % | (2.0 | ) | (0.6) | % | (35.0 | ) | (3.9) | % | ||||||||
(178.3 | ) | (30.1) | % | (109.9 | ) | (34.8) | % | (288.2 | ) | (31.8) | % | |||||||||
For the three months ended |
$ | 414.4 | $ | 206.0 | $ | 620.4 |
(1) Excludes the impact of foreign exchange rate fluctuations and acquisitions, thus providing a measure of growth due to factors such as price, product mix and volume.
(2) Represents the incremental sales from our acquisitions.
(3) Represents the difference between prior year sales valued at the actual prior year foreign exchange rates and prior year sales valued at current year foreign exchange rates.
Fabrication Technology | Medical Technology(1) | Total Colfax | ||||||||||||||||||
$ | % | $ | % | $ | % | |||||||||||||||
For the six months ended |
$ | 1,153.1 | $ | 608.6 | $ | 1,761.7 | ||||||||||||||
Components of Change: | ||||||||||||||||||||
Existing businesses(2) | (157.8 | ) | (13.7) | % | (106.7 | ) | (17.5) | % | (264.5 | ) | (15.0) | % | ||||||||
Acquisitions(3) | — | — | % | — | — | % | — | — | % | |||||||||||
Foreign currency translation(4) | (55.4 | ) | (4.8) | % | (5.1 | ) | (0.8) | % | (60.5 | ) | (3.4) | % | ||||||||
(213.2 | ) | (18.5) | % | (111.8 | ) | (18.3) | % | (325.0 | ) | (18.4) | % | |||||||||
For the six months ended |
$ | 939.9 | $ | 496.8 | $ | 1,436.7 |
(1) Medical Technology prior year Net sales and components of change are based on or derived from Management’s internal reports. On the Company’s form 10-Q for the second quarter of 2020, Medical Technology prior year Net sales include only sales subsequent to
(2) Excludes the impact of foreign exchange rate fluctuations and acquisitions, thus providing a measure of growth due to factors such as price, product mix and volume.
(3) Represents the incremental sales from our acquisitions.
(4) Represents the difference between prior year sales valued at the actual prior year foreign exchange rates and prior year sales valued at current year foreign exchange rates.
Condensed Consolidated Balance Sheets
Dollars in thousands, except share amounts
(Unaudited)
ASSETS | |||||||
CURRENT ASSETS: | |||||||
Cash and cash equivalents | $ | 66,396 | $ | 109,632 | |||
Trade receivables, less allowance for credit losses of |
449,672 | 561,865 | |||||
Inventories, net | 556,708 | 571,558 | |||||
Other current assets | 155,628 | 161,190 | |||||
Total current assets | 1,228,404 | 1,404,245 | |||||
Property, plant and equipment, net | 469,255 | 491,241 | |||||
3,209,980 | 3,202,517 | ||||||
Intangible assets, net | 1,650,705 | 1,719,019 | |||||
Lease asset - right of use | 171,082 | 173,320 | |||||
Other assets | 393,099 | 396,490 | |||||
Total assets | $ | 7,122,525 | $ | 7,386,832 | |||
LIABILITIES AND EQUITY | |||||||
CURRENT LIABILITIES: | |||||||
Current portion of long-term debt | $ | 26,530 | $ | 27,642 | |||
Accounts payable | 298,986 | 359,782 | |||||
Accrued liabilities | 433,215 | 469,890 | |||||
Total current liabilities | 758,731 | 857,314 | |||||
Long-term debt, less current portion | 2,220,930 | 2,284,184 | |||||
Non-current lease liability | 131,214 | 136,399 | |||||
Other liabilities | 616,074 | 619,307 | |||||
Total liabilities | 3,726,949 | 3,897,204 | |||||
Equity: | |||||||
Common stock, |
118 | 118 | |||||
Additional paid-in capital | 3,462,532 | 3,445,597 | |||||
Retained earnings | 470,749 | 479,560 | |||||
Accumulated other comprehensive loss | (581,484 | ) | (483,845 | ) | |||
3,351,915 | 3,441,430 | ||||||
Noncontrolling interest | 43,661 | 48,198 | |||||
Total equity | 3,395,576 | 3,489,628 | |||||
Total liabilities and equity | $ | 7,122,525 | $ | 7,386,832 |
Condensed Consolidated Statements of Cash Flows
Dollars in thousands
(Unaudited)
Six Months Ended | |||||||
Cash flows from operating activities: | |||||||
Net loss | $ | (2,539 | ) | $ | (514,607 | ) | |
Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||
Divestiture impairment loss | — | 481,000 | |||||
Depreciation, amortization and other impairment charges | 120,038 | 120,469 | |||||
Stock-based compensation expense | 14,685 | 11,169 | |||||
Non-cash interest expense | 2,743 | 3,947 | |||||
Deferred income tax benefit | (19,857 | ) | (17,412 | ) | |||
(Gain) loss on sale of property, plant and equipment | (3,400 | ) | 878 | ||||
Pension settlement loss | — | 43,774 | |||||
Changes in operating assets and liabilities: | |||||||
Trade receivables, net | 89,231 | (6,589 | ) | ||||
Inventories, net | 352 | (39,400 | ) | ||||
Accounts payable | (47,436 | ) | (62,831 | ) | |||
Income taxes | (23,983 | ) | (33,637 | ) | |||
Other operating assets and liabilities | (36,620 | ) | 23,671 | ||||
Net cash provided by operating activities | 93,214 | 10,432 | |||||
Cash flows from investing activities: | |||||||
Purchases of property, plant and equipment | (50,426 | ) | (63,956 | ) | |||
Proceeds from sale of property, plant and equipment | 4,996 | 3,256 | |||||
Acquisitions, net of cash received | (7,548 | ) | (3,147,835 | ) | |||
Net cash used in investing activities | (52,978 | ) | (3,208,535 | ) | |||
Cash flows from financing activities: | |||||||
Proceeds from borrowings on term credit facility | — | 2,725,000 | |||||
Payments under term credit facility | — | (518,125 | ) | ||||
Proceeds from borrowings on revolving credit facilities and other | 635,678 | 1,575,486 | |||||
Repayments of borrowings on revolving credit facilities and other | (698,910 | ) | (865,357 | ) | |||
Payment of debt issuance costs | (4,560 | ) | (24,280 | ) | |||
Proceeds from prepaid stock purchase contracts | — | 377,814 | |||||
Proceeds from issuance of common stock, net | 2,250 | 3,988 | |||||
Payment for noncontrolling interest share repurchase | — | (93,087 | ) | ||||
Deferred consideration and other | (11,871 | ) | (2,417 | ) | |||
Net cash provided by (used in) financing activities | (77,413 | ) | 3,179,022 | ||||
Effect of foreign exchange rates on Cash and cash equivalents | (6,059 | ) | 6,268 | ||||
Decrease in Cash and cash equivalents | (43,236 | ) | (12,813 | ) | |||
Cash and cash equivalents, beginning of period | 109,632 | 245,019 | |||||
Cash and cash equivalents, end of period | $ | 66,396 | $ | 232,206 |
Mike Macek Vice President, FinanceColfax Corporation +1-302-252-9129 investorrelations@colfaxcorp.com
Source: Colfax Corporation