Press Release Details
Colfax Reports Fourth Quarter 2017 Results
- Reported loss from continuing operations of
$1.53 per diluted share and adjusted earnings per share of$0.45 - Fabrication Technology achieved 7% organic sales growth; Air & Gas Handling reported 2% decline in orders
- Completed divestiture of Fluid Handling business with
$308 million pre-tax gain - Closed two acquisitions in the quarter
The Company reported fourth quarter 2017 net income of
Fourth quarter 2017 net sales of
“Fabrication Technology sales growth accelerated again in the fourth quarter as we achieved growth in all regions,” said
During the fourth quarter, the Company completed its previously-announced acquisition of Siemens Turbomachinery Equipment (STE) into its Air & Gas Handling segment for cash consideration of
“Colfax is well-positioned for another year of earnings growth, and we expect
Conference Call and Webcast
Colfax will host a conference call to provide details about its results today at
About
Non-GAAP Financial Measures and Other Adjustments
Colfax has provided in this press release financial information that has not been prepared in accordance with GAAP. These non-GAAP financial measures are adjusted net income, adjusted net income per share, projected adjusted net income per share, adjusted operating income, organic sales growth, and organic order decline. Adjusted operating income excludes Restructuring and other related items, Goodwill and intangible asset impairment charge and Pension settlement loss. Adjusted net income, adjusted net income per share and projected adjusted net income per share exclude Restructuring and other related charges, Goodwill and intangible asset impairment charge, Pension settlement loss, acquisition-related intangibles amortization, and other non-cash acquisition related charges. Adjusted net income, adjusted net income per share, and adjusted operating income for the fourth quarter and full year ended
Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information calculated in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures. A reconciliation of non-GAAP financial measures presented above to GAAP results has been provided in the financial tables included in this press release.
CAUTIONARY NOTE CONCERNING FORWARD LOOKING STATEMENTS
This press release may contain forward-looking statements, including forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, but are not limited to, statements concerning Colfax’s plans, objectives, expectations and intentions and other statements that are not historical or current fact. Forward-looking statements are based on Colfax’s current expectations and involve risks and uncertainties that could cause actual results to differ materially from those expressed or implied in such forward-looking statements. Factors that could cause Colfax’s results to differ materially from current expectations include, but are not limited to factors detailed in Colfax’s reports filed with the
The term “Colfax” in reference to the activities described in this press release may mean one or more of Colfax’s global operating subsidiaries and/or their internal business divisions and does not necessarily indicate activities engaged in by
Consolidated Statements of Income
Dollars in thousands, except per share data
(Unaudited)
Three Months Ended | Year Ended | ||||||||||||||
December 31, 2017 | December 31, 2016 | December 31, 2017 | December 31, 2016 | ||||||||||||
Net sales | $ | 874,083 | $ | 812,408 | $ | 3,300,184 | $ | 3,185,753 | |||||||
Cost of sales | 606,400 | 562,418 | 2,270,709 | 2,193,371 | |||||||||||
Gross profit | 267,683 | 249,990 | 1,029,475 | 992,382 | |||||||||||
Selling, general and administrative expense | 198,790 | 169,932 | 732,340 | 696,800 | |||||||||||
Restructuring and other related charges | 45,220 | 20,498 | 68,351 | 58,496 | |||||||||||
Goodwill and intangible asset impairment charge | 152,700 | 134 | 152,700 | 238 | |||||||||||
Pension settlement loss | 46,933 | 48 | 46,933 | 48 | |||||||||||
Operating (loss) income | (175,960 | ) | 59,378 | 29,151 | 236,800 | ||||||||||
Interest expense | 12,031 | 5,288 | 41,137 | 30,276 | |||||||||||
(Loss) income from continuing operations before income taxes | (187,991 | ) | 54,090 | (11,986 | ) | 206,524 | |||||||||
Provision for income taxes | (3,574 | ) | 10,920 | 42,554 | 51,772 | ||||||||||
Net (loss) income from continuing operations | (184,417 | ) | 43,170 | (54,540 | ) | 154,752 | |||||||||
Income (loss) from discontinued operations, net of taxes | 202,257 | (351 | ) | 224,047 | (9,561 | ) | |||||||||
Net income | 17,840 | 42,819 | 169,507 | 145,191 | |||||||||||
Less: income attributable to noncontrolling interest, net of taxes | 4,550 | 5,047 | 18,417 | 17,080 | |||||||||||
Net income attributable to Colfax Corporation | 13,290 | 37,772 | 151,090 | 128,111 | |||||||||||
Net (loss) income per share - basic | |||||||||||||||
Continuing operations | $ | (1.53 | ) | $ | 0.31 | $ | (0.59 | ) | $ | 1.12 | |||||
Discontinued operations | $ | 1.64 | $ | — | $ | 1.82 | $ | (0.08 | ) | ||||||
Consolidated operations | $ | 0.11 | $ | 0.31 | $ | 1.23 | $ | 1.04 | |||||||
Net (loss) income per share - diluted | |||||||||||||||
Continuing operations | $ | (1.53 | ) | $ | 0.31 | $ | (0.59 | ) | $ | 1.12 | |||||
Discontinued operations | $ | 1.63 | $ | — | $ | 1.81 | $ | (0.08 | ) | ||||||
Consolidated operations | $ | 0.10 | $ | 0.31 | $ | 1.22 | $ | 1.04 |
Reconciliation of GAAP to Non-GAAP Financial Measures
Amounts in thousands, except per share data
(Unaudited)
Three Months Ended | Year Ended | ||||||||||||||
December 31, 2017 | December 31, 2016 | December 31, 2017 | December 31, 2016 | ||||||||||||
Adjusted Net Income and Adjusted Net Income Per Share | |||||||||||||||
Net (loss) income from continuing operations attributable to Colfax Corporation (1) |
$ | (188,967 | ) | $ | 38,123 | $ | (72,957 | ) | $ | 137,672 | |||||
Restructuring and other related charges- pretax | 45,220 | 20,498 | 68,351 | 58,496 | |||||||||||
Goodwill and intangible asset impairment charge-pretax | 152,700 | 134 | 152,700 | 238 | |||||||||||
Pension settlement loss-pretax | 46,933 | 48 | 46,933 | 48 | |||||||||||
Loss on deconsolidation of Venezuelan operations- pretax | — | — | — | 495 | |||||||||||
Acquisition-related amortization- pretax | 18,728 | 16,503 | 60,091 | 58,859 | |||||||||||
Tax adjustment (2) | (18,779 | ) | (11,205 | ) | (38,789 | ) | (33,601 | ) | |||||||
Adjusted net income from continuing operations | $ | 55,835 | $ | 64,101 | $ | 216,329 | $ | 222,207 | |||||||
Adjusted net income margin from continuing operations | 6.4 | % | 7.9 | % | 6.6 | % | 7.0 | % | |||||||
Weighted-average shares outstanding - diluted | 124,137 | 123,102 | 123,996 | 123,199 | |||||||||||
Adjusted net income per share continuing operations | $ | 0.45 | $ | 0.52 | $ | 1.74 | $ | 1.80 | |||||||
Net (loss) income per share- diluted from continuing operations (GAAP) | $ | (1.53 | ) | $ | 0.31 | $ | (0.59 | ) | $ | 1.12 |
__________
(1) Net (loss) income from continuing operations attributable to
(2) The effective tax rates used to calculate adjusted net income and adjusted net income per share are 20.1%and 25.7% for the fourth quarter and year ended
2018 Earnings Per Share Range | |||||||
Low | High | ||||||
2018 Guidance | |||||||
Projected net income per share continuing operations (GAAP)- diluted | $ | 1.36 | $ | 1.51 | |||
Restructuring and other related charges- pretax | 0.28 | 0.28 | |||||
Acquisition-related amortization and other non-cash charges- pretax(1) | 0.56 | 0.56 | |||||
Tax adjustment | (0.20 | ) | (0.20 | ) | |||
Projected adjusted net income per share | $ | 2.00 | $ | 2.15 |
__________
(1) Includes amortization of acquired intangibles and fair value charges on acquired inventory.
Reconciliation of GAAP to Non-GAAP Financial Measures
Dollars in thousands
(Unaudited)
Three Months Ended | Year Ended | ||||||||||||||
December 31, 2017 | December 31, 2016 | December 31, 2017 | December 31, 2016 | ||||||||||||
Continuing Operations |
|||||||||||||||
Operating (loss) income | $ | (175,960 | ) | $ | 59,378 | $ | 29,151 | $ | 236,800 | ||||||
Operating (loss) income margin | (20.1 | )% | 7.3 | % | 0.9 | % | 7.4 | % | |||||||
Restructuring and other related charges | 45,220 | 20,498 | 68,351 | 58,496 | |||||||||||
Goodwill and intangible asset impairment charge | 152,700 | 134 | 152,700 | 238 | |||||||||||
Pension settlement loss | 46,933 | 48 | 46,933 | 48 | |||||||||||
Loss on deconsolidation of Venezuelan operations- pretax | — | — | — | 495 | |||||||||||
Adjusted operating income | $ | 68,893 | $ | 80,058 | $ | 297,135 | $ | 296,077 | |||||||
Adjusted operating income margin | 7.9 | % | 9.9 | % | 9.0 | % | 9.3 | % |
Change in Sales, Orders and Backlog
Dollars in millions
(Unaudited)
Air and Gas Handling | ||||||||||||||||||||
Net Sales | Orders | |||||||||||||||||||
$ | % | $ | % | |||||||||||||||||
For the three months ended December 31, 2016 | $ | 812.4 | $ | 328.8 | ||||||||||||||||
Components of Change: | ||||||||||||||||||||
Existing businesses(1) | (25.3 | ) | (3.1 | )% | (7.7 | ) | (2.3 | )% | ||||||||||||
Acquisitions(2) | 54.5 | 6.7 | % | 34.6 | 10.5 | % | ||||||||||||||
Foreign currency translation | 32.5 | 4.0 | % | 12.8 | 3.9 | % | ||||||||||||||
61.7 | 7.6 | % | 39.7 | 12.1 | % | |||||||||||||||
For the three months ended December 31, 2017 | $ | 874.1 | $ | 368.5 | ||||||||||||||||
Air and Gas Handling | ||||||||||||||||||||
Net Sales | Orders | Backlog at Period End | ||||||||||||||||||
$ | % | $ | % | $ | % | |||||||||||||||
As of and for the year ended December 31, 2016 | $ | 3,185.8 | $ | 1,305.0 | $ | 796.1 | ||||||||||||||
Components of Change: | ||||||||||||||||||||
Existing businesses(1) | (15.7 | ) | (0.5 | )% | (44.1 | ) | (3.4 | )% | (57.0 | ) | (7.2 | )% | ||||||||
Acquisitions(2) | 85.2 | 2.7 | % | 34.7 | 2.7 | % | 105.3 | 13.2 | % | |||||||||||
Foreign currency translation | 44.9 | 1.4 | % | 10.9 | 0.8 | % | 49.0 | 6.2 | % | |||||||||||
114.4 | 3.6 | % | 1.5 | 0.1 | % | 97.3 | 12.2 | % | ||||||||||||
As of and for the year ended December 31, 2017 | $ | 3,300.2 | $ | 1,306.5 | $ | 893.4 |
__________
(1) Excludes the impact of foreign exchange rate fluctuations and acquisitions, thus providing a measure of growth due to factors such as price, product mix and volume.
(2) Represents the incremental sales, orders and order backlog as a result of the acquisition completed in our Air and Gas Handling segment, and incremental sales for acquisitions completed in our Fabrication Technology segment.
Consolidated Balance Sheets
Dollars in thousands, except share amounts
(Unaudited)
December 31, | |||||||
2017 | 2016 | ||||||
ASSETS | |||||||
CURRENT ASSETS: | |||||||
Cash and cash equivalents | $ | 262,019 | $ | 208,814 | |||
Short term investments | 149,608 | — | |||||
Trade receivables, less allowance for doubtful accounts of $31,488 and $29,005 | 970,199 | 838,796 | |||||
Inventories, net | 429,627 | 364,972 | |||||
Other current assets | 258,379 | 175,721 | |||||
Current portion of assets held for sale | — | 150,275 | |||||
Total current assets | 2,069,832 | 1,738,578 | |||||
Property, plant and equipment, net | 552,802 | 505,431 | |||||
Goodwill | 2,538,544 | 2,350,996 | |||||
Intangible assets, net | 1,017,203 | 916,347 | |||||
Other assets | 543,267 | 520,031 | |||||
Assets held for sale, less current portion | — | 307,057 | |||||
Total assets | $ | 6,721,648 | $ | 6,338,440 | |||
LIABILITIES AND EQUITY | |||||||
CURRENT LIABILITIES: | |||||||
Current portion of long-term debt | $ | 5,766 | $ | 5,406 | |||
Accounts payable | 587,129 | 513,363 | |||||
Customer advances and billings in excess of costs incurred | 145,853 | 142,377 | |||||
Accrued liabilities | 358,632 | 311,326 | |||||
Current portion of liabilities held for sale | — | 87,183 | |||||
Total current liabilities | 1,097,380 | 1,059,655 | |||||
Long-term debt, less current portion | 1,055,305 | 1,286,738 | |||||
Other liabilities | 841,699 | 732,729 | |||||
Liabilities held for sale, less current portion | — | 165,974 | |||||
Total liabilities | 2,994,384 | 3,245,096 | |||||
Equity: | |||||||
Common stock, $0.001 par value; 400,000,000 shares authorized; 123,245,827 and 122,780,261 issued and outstanding | 123 | 123 | |||||
Additional paid-in capital | 3,228,174 | 3,199,682 | |||||
Retained earnings | 846,490 | 685,411 | |||||
Accumulated other comprehensive loss | (574,372 | ) | (988,345 | ) | |||
Total Colfax Corporation equity | 3,500,415 | 2,896,871 | |||||
Noncontrolling interest | 226,849 | 196,473 | |||||
Total equity | 3,727,264 | 3,093,344 | |||||
Total liabilities and equity | $ | 6,721,648 | $ | 6,338,440 | |||
Consolidated Statements of Cashflows
Dollars in thousands
(Unaudited)
Year Ended December 31, | |||||||
2017 | 2016 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 169,507 | $ | 145,191 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Impairment of goodwill, intangibles and property, plant and equipment | 181,200 | 6,082 | |||||
Depreciation and amortization | 134,754 | 137,176 | |||||
Stock-based compensation expense | 21,549 | 19,020 | |||||
Non-cash interest expense | 4,519 | 4,176 | |||||
Deferred income tax expense (benefit) | 12,066 | (1,682 | ) | ||||
Gain on sale of facility | (11,243 | ) | — | ||||
Gain on sale of business | (308,388 | ) | — | ||||
Pension settlement loss | 46,933 | — | |||||
Changes in operating assets and liabilities: | |||||||
Trade receivables, net | (44,345 | ) | (50,958 | ) | |||
Inventories, net | (34,023 | ) | 19,665 | ||||
Accounts payable | 10,266 | 37,083 | |||||
Customer advances and billings in excess of costs incurred | (24,388 | ) | (37,210 | ) | |||
Changes in other operating assets and liabilities | 60,363 | (31,569 | ) | ||||
Net cash provided by operating activities | 218,770 | 246,974 | |||||
Cash flows from investing activities: | |||||||
Purchases of fixed assets, net | (68,765 | ) | (63,251 | ) | |||
Acquisitions, net of cash received | (346,764 | ) | (25,992 | ) | |||
Proceeds from sale of business, net | 490,308 | — | |||||
Other, net | 15,097 | 7,249 | |||||
Net cash provided by (used in) investing activities | 89,876 | (81,994 | ) | ||||
Cash flows from financing activities: | |||||||
Payments under term credit facility | (65,628 | ) | (37,500 | ) | |||
Proceeds from borrowings on revolving credit facilities and other | 1,046,457 | 896,742 | |||||
Repayments of borrowings on revolving credit facilities and other | (1,632,658 | ) | (978,024 | ) | |||
Proceeds from borrowings on senior unsecured notes | 374,450 | — | |||||
Proceeds from issuance of common stock, net | 6,944 | 2,206 | |||||
Repurchases of common stock | — | (20,812 | ) | ||||
Other | (10,012 | ) | (7,830 | ) | |||
Net cash used in financing activities | (280,447 | ) | (145,218 | ) | |||
Effect of foreign exchange rates on Cash and cash equivalents | 12,090 | 4,499 | |||||
Increase in Cash and cash equivalents | 40,289 | 24,261 | |||||
Cash and cash equivalents, beginning of period | 221,730 | 197,469 | |||||
Cash and cash equivalents, end of period | $ | 262,019 | $ | 221,730 | |||
Supplemental Disclosure of Cash Flow Information: | |||||||
Non-cash consideration received from sale of business | $ | 206,415 | $ | — |
Contact:Kevin Johnson , Vice President FinanceColfax Corporation +1-302-483-7761 Kevin.Johnson@colfaxcorp.com
Source: Colfax Corporation