Press Release Details
Colfax Reports First Quarter 2019 Results
Acquired DJO Global, Inc. in February, March performance in-line with expectations- Grew Fabrication Technology sales 5%, improved adjusted EBITA margins 20 bps
- Achieved Air & Gas Handling order growth of 18% or 21% organically, improved adjusted EBITA margins 160 bps
- Reported net loss from continuing operations per diluted share of
$(0.36) versus net income of$0.22 in the prior year quarter; achieved adjusted net income per share of$0.53 versus$0.48 for 10% growth
The Company reported a net loss from continuing operations of
First quarter 2019 net sales of
First quarter adjusted EBITA was
“We are pleased to start the year with solid results in each of our businesses,” said
Conference Call and Webcast
Colfax will host a conference call to provide details about its results today at
About
Non-GAAP Financial Measures and Other Adjustments
Colfax has provided in this press release financial information that has not been prepared in accordance with GAAP. These non-GAAP financial measures are adjusted net income, adjusted net income per share, adjusted EBITA (earnings before interest, taxes and amortization), organic sales growth, and organic order growth. Adjusted EBITA excludes restructuring and other such charges, acquisition-related intangibles amortization, and other non-cash acquisition-related charges and strategic transaction costs. Adjusted net income and adjusted net income per share exclude restructuring and other such charges, pension settlement loss, debt extinguishment charges, acquisition-related intangibles amortization, and other non-cash acquisition-related charges, strategic transaction costs, and gain or loss on short term investments related to the 2017 divestiture of its Fluid Handling business. The effective tax rate used to calculate adjusted net income and adjusted net income per share was 24.1% for the first quarter ended
Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information calculated in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures. A reconciliation of non-GAAP financial measures presented above to GAAP results has been provided in the financial tables included in this press release.
CAUTIONARY NOTE CONCERNING FORWARD LOOKING STATEMENTS
This press release may contain forward-looking statements, including forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, but are not limited to, statements concerning Colfax’s plans, objectives, expectations and intentions and other statements that are not historical or current fact. Forward-looking statements are based on Colfax’s current expectations and involve risks and uncertainties that could cause actual results to differ materially from those expressed or implied in such forward-looking statements. Factors that could cause Colfax’s results to differ materially from current expectations include, but are not limited to, factors detailed in Colfax’s reports filed with the
The term “Colfax” in reference to the activities described in this press release may mean one or more of Colfax’s global operating subsidiaries and/or their internal business divisions and does not necessarily indicate activities engaged in by
Condensed Consolidated Statements of Operations
Dollars in thousands, except per share data
(Unaudited)
Three Months Ended | |||||||
March 29, 2019 | March 30, 2018 | ||||||
Net sales | $ | 1,007,668 | $ | 880,925 | |||
Cost of sales | 649,378 | 610,305 | |||||
Gross profit | 358,290 | 270,620 | |||||
Selling, general and administrative expense | 318,144 | 200,519 | |||||
Restructuring and other related charges | 15,386 | 7,929 | |||||
Operating income | 24,760 | 62,172 | |||||
Pension settlement loss | 43,774 | — | |||||
Interest expense, net | 29,121 | 9,588 | |||||
Loss on short term investments | — | 14,719 | |||||
(Loss) income from continuing operations before income taxes | (48,135) | 37,865 | |||||
(Benefit) provision for income taxes | (3,578) | 5,986 | |||||
Net (loss) income from continuing operations | (44,557) | 31,879 | |||||
Loss from discontinued operations, net of taxes | (3,445) | (2,837) | |||||
Net (loss) income | (48,002) | 29,042 | |||||
Less: income attributable to noncontrolling interest, net of taxes | 4,021 | 4,507 | |||||
Net (loss) income attributable to Colfax Corporation | $ | (52,023) | $ | 24,535 | |||
Net (loss) income per share - basic and diluted | |||||||
Continuing operations | $ | (0.36) | $ | 0.22 | |||
Discontinued operations | $ | (0.03) | $ | (0.02) | |||
Consolidated operations | $ | (0.39) | $ | 0.20 |
Reconciliation of GAAP to Non-GAAP Financial Measures
Amounts in thousands, except per share data
(Unaudited)
Three Months Ended | |||||||
March 29, 2019 | March 30, 2018 | ||||||
Adjusted Net Income and Adjusted Net Income Per Share | |||||||
Net (loss) income from continuing operations attributable to Colfax Corporation (1) | $ | (48,578) | $ | 27,372 | |||
Restructuring and other related charges - pretax | 15,386 | 7,929 | |||||
Pension settlement loss - pretax | 43,774 | — | |||||
Debt extinguishment charges - pretax | 802 | — | |||||
Acquisition-related amortization and other non-cash charges - pretax(2) | 30,754 | 20,681 | |||||
Strategic transaction costs - pretax(3) |
55,846 | — | |||||
Loss on short term investments - pretax | — | 14,719 | |||||
Tax adjustment (4) | (27,299) | (11,157) | |||||
Adjusted net income from continuing operations | $ | 70,685 | $ | 59,544 | |||
Adjusted net income margin from continuing operations | 7.0 | % | 6.8 | % | |||
Weighted-average shares outstanding - diluted | 134,408 | 124,081 | |||||
Adjusted net income per share continuing operations | $ | 0.53 | $ | 0.48 | |||
Net (loss) income per share- diluted from continuing operations (GAAP) | $ | (0.36) | $ | 0.22 |
__________
(1) Net income from continuing operations attributable to
(2) Includes amortization of acquired intangibles and fair value charges on acquired inventory.
(3) Includes costs incurred for the acquisition of DJO and costs associated with the strategic review of the Air & Gas Handling business.
(4) The effective tax rates used to calculate adjusted net income and adjusted net income per share for the first quarter ended
Reconciliation of GAAP to Non-GAAP Financial Measures
Dollars in thousands
(Unaudited)
Three Months Ended | |||||||
March 29, 2019 | March 30, 2018 | ||||||
Net (loss) income from continuing operations | $ | (44,557) | $ | 31,879 | |||
(Benefit) provision for income taxes | (3,578) | 5,986 | |||||
Loss on short term investments | — | 14,719 | |||||
Interest expense, net | 29,121 | 9,588 | |||||
Pension settlement loss | 43,774 | — | |||||
Restructuring and other related charges | 15,386 | 7,929 | |||||
Strategic transaction costs(1) | 55,846 | — | |||||
Acquisition-related amortization and other non-cash charges(2) | 30,754 | 20,681 | |||||
Adjusted EBITA | $ | 126,746 | $ | 90,782 | |||
Adjusted EBITA margin | 12.6 | % | 10.3 | % |
__________
(1) Includes costs incurred for the acquisition of DJO and costs associated with the strategic review of the Air & Gas Handling business.
(2) Includes amortization of acquired intangibles and fair value charges on acquired inventory.
Change in Sales, Orders and Backlog
Dollars in millions
(Unaudited)
Air and Gas Handling | ||||||||||||||||||||
Net Sales | Orders | Backlog at Period End | ||||||||||||||||||
$ | % | $ | % | $ | % | |||||||||||||||
As of and for the three months ended March 30, 2018 | $ | 880.9 | $ | 327.1 | $ | 889.5 | ||||||||||||||
Components of Change: | ||||||||||||||||||||
Existing businesses(1) | 14.3 | 1.6 | % | 68.7 | 21.0 | % | 30.0 | 3.4 | % | |||||||||||
Acquisitions(2) | 168.7 | 19.2 | % | 7.8 | 2.4 | % | 32.0 | 3.6 | % | |||||||||||
Foreign currency translation | (56.2) | (6.4) | % | (19.3) | (5.9) | % | (58.5) | (6.6) | % | |||||||||||
126.8 | 14.4 | % | 57.2 | 17.5 | % | 3.5 | 0.4 | % | ||||||||||||
As of and for the three months ended March 29, 2019 | $ | 1,007.7 | $ | 384.3 | $ | 893.0 |
__________
(1) Excludes the impact of foreign exchange rate fluctuations and acquisitions, thus providing a measure of growth due to factors such as price, product mix and volume.
(2) Represents the incremental sales, orders and order backlog of acquisitions completed in our Air and Gas Handling segment, and incremental sales from the DJO acquisition and for acquisitions completed in our Fabrication Technology segment.
CONDENSED CONSOLIDATED BALANCE SHEETS
Dollars in thousands, except share amounts
(Unaudited)
March 29, 2019 | December 31, 2018 | ||||||
ASSETS | |||||||
CURRENT ASSETS: | |||||||
Cash and cash equivalents | $ | 242,418 | $ | 245,019 | |||
Trade receivables, less allowance for doubtful accounts of $41,538 and $35,152 | 1,153,056 | 989,418 | |||||
Inventories, net | 739,535 | 496,535 | |||||
Other current assets | 273,648 | 227,469 | |||||
Total current assets | 2,408,657 | 1,958,441 | |||||
Property, plant and equipment, net | 647,608 | 503,344 | |||||
Goodwill | 3,852,431 | 2,576,617 | |||||
Intangible assets, net | 2,871,424 | 1,012,913 | |||||
Lease asset - right of use | 197,607 | — | |||||
Other assets | 524,680 | 552,557 | |||||
Total assets | $ | 10,502,407 | $ | 6,603,872 | |||
LIABILITIES AND EQUITY | |||||||
CURRENT LIABILITIES: | |||||||
Current portion of long-term debt | $ | 136,208 | $ | 6,334 | |||
Accounts payable | 705,873 | 640,667 | |||||
Customer advances and billings in excess of costs incurred | 155,193 | 147,307 | |||||
Accrued liabilities | 574,354 | 405,037 | |||||
Total current liabilities | 1,571,628 | 1,199,345 | |||||
Long-term debt, less current portion | 4,037,146 | 1,192,408 | |||||
Non-current lease liability | 152,601 | — | |||||
Other liabilities | 999,316 | 735,173 | |||||
Total liabilities | 6,760,691 | 3,126,926 | |||||
Equity: | |||||||
Common stock, $0.001 par value; 400,000,000 shares authorized; 117,558,414 and 117,275,217 issued and outstanding | 118 | 117 | |||||
Additional paid-in capital | 3,421,063 | 3,057,982 | |||||
Retained earnings | 955,183 | 991,838 | |||||
Accumulated other comprehensive loss | (798,864) | (780,177) | |||||
Total Colfax Corporation equity | 3,577,500 | 3,269,760 | |||||
Noncontrolling interest | 164,216 | 207,186 | |||||
Total equity | 3,741,716 | 3,476,946 | |||||
Total liabilities and equity | $ | 10,502,407 | $ | 6,603,872 |
Condensed Consolidated Statements of Cash Flows
Dollars in thousands
(Unaudited)
Three Months Ended | |||||||
March 29, 2019 | March 30, 2018 | ||||||
Cash flows from operating activities: | |||||||
Net (loss) income | $ | (48,002) | $ | 29,042 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation, amortization and impairment charges | 44,832 | 36,987 | |||||
Stock-based compensation expense | 5,238 | 5,595 | |||||
Non-cash interest expense | 1,821 | 1,120 | |||||
Loss on short term investments | — | 14,719 | |||||
Deferred income tax benefit |
(9,185) | (591) | |||||
Loss (gain) on sale of property, plant and equipment | 218 | (7,148) | |||||
Pension settlement loss | 43,774 | — | |||||
Changes in operating assets and liabilities: | |||||||
Trade receivables, net | 1,876 | (17,896) | |||||
Inventories, net | (36,131) | (42,436) | |||||
Accounts payable | (45,749) | (18,836) | |||||
Customer advances and billings in excess of costs incurred | 7,238 | 27,391 | |||||
Changes in other operating assets and liabilities | (38,218) | (30,604) | |||||
Net cash used in operating activities | (72,288) | (2,657) | |||||
Cash flows from investing activities: | |||||||
Purchases of property, plant and equipment | (24,356) | (11,097) | |||||
Proceeds from sale of property, plant and equipment | 1,283 | 9,034 | |||||
Acquisitions, net of cash received | (3,147,835) | (50,964) | |||||
Proceeds from sale of business, net | — | (1,048) | |||||
Net cash used in investing activities | (3,170,908) | (54,075) | |||||
Cash flows from financing activities: | |||||||
Proceeds from borrowings under notes and term credit facility | 2,725,000 | — | |||||
Payments under term credit facility | (502,813) | (18,750) | |||||
Proceeds from borrowings on revolving credit facilities and other | 1,233,735 | 173,886 | |||||
Repayments of borrowings on revolving credit facilities and other | (477,045) | (99,600) | |||||
Payment of deferred debt issuance costs | (24,280) | — | |||||
Proceeds from tangible equity units, net | 377,814 | — | |||||
Proceeds from issuance of common stock, net | 2,439 | 2,565 | |||||
Payment for noncontrolling interest share repurchase | (92,721) | — | |||||
Other | (3,103) | (690) | |||||
Net cash provided by financing activities | 3,239,026 | 57,411 | |||||
Effect of foreign exchange rates on Cash and cash equivalents | 1,569 | 5,648 | |||||
(Decrease) increase in Cash and cash equivalents | (2,601) | 6,327 | |||||
Cash and cash equivalents, beginning of period | 245,019 | 262,019 | |||||
Cash and cash equivalents, end of period | $ | 242,418 | $ | 268,346 |
_________
(1) Net cash used in operating activities in the quarter ended
Investor RelationsColfax Corporation +1-301-323-9090 investorrelations@colfaxcorp.com
Source: Colfax Corporation