Press Release Details
Colfax Announces Fourth Quarter 2020 Results and 2021 Growth Outlook
• Reported
• Recently acquired two high-growth, high-gross margin medical technology businesses
• Announced 2021 outlook with expectations for significant revenue, profit and cash flow growth
• Scheduled Investor Day for
The Company earned fourth quarter net income from continuing operations of
“Our strong revenue, earnings and cash flow performance demonstrates further recovery in our markets and effective operating execution,” said
The Company also announced that it recently completed the acquisition of two medical technology businesses. LiteCure®, a market leader in therapeutic laser technology for human and animal health, strengthens Colfax’s leadership position in physical therapy and rehabilitation with higher growth opportunities. Trilliant Surgical® provides innovative surgical solutions in the high-growth foot and ankle market segment. Combined with the previously announced acquisition of the Scandinavian Total Ankle Replacement (STAR™) system, Colfax has established a new platform to expand the Company’s leadership in extremities.
“These acquisitions are consistent with our strategy to accelerate the growth of our Medical Technology portfolio through attractive additions in strategic, high-growth and high-margin adjacency businesses,” said
In the fourth quarter, Colfax’s Fabrication Technology segment sales decreased 2% on an organic sales-per-day basis versus the prior year quarter and 7% overall, including a 1% negative impact from unfavorable currency trends. The segment reported adjusted EBITA margins of 15.4%, compared to 15.6% in the prior year. Medical Technology segment sales in the quarter decreased 7% on an organic sales-per-day basis compared to the prior year and 7% overall, including a 2% benefit from positive currency trends. The segment reported adjusted EBITA margins of 16.0%, compared to 19.2% in the prior year.
2021 Financial Outlook
Colfax also announced expectations for significant growth in sales, earnings and cash flow in 2021. Revenue is expected to grow 15-18% from the prior year, sequentially improving throughout the year due to seasonality and expected recovery in customer demand. The Company expects adjusted earnings to grow at least 44% to
Investor Day Scheduled for
Colfax also announced it will host an Investor Day on Thursday, March 11, 2021 from 9:00 a.m. to approximately 1:00 p.m. Eastern time. The event will be held virtually and include presentations from the Company’s corporate and business leadership. To register for the event, please visit the Investor Relations section of our website https://ir.colfaxcorp.com/events-presentations.
Conference Call and Webcast
The Company will hold a conference call to discuss its fourth quarter 2020 results and 2021 outlook beginning at
About
Non-GAAP Financial Measures and Other Adjustments
Colfax has provided in this press release financial information that has not been prepared in accordance with accounting principles generally accepted in
Adjusted net income from continuing operations represents net income (loss) from continuing operations excluding restructuring and other related charges, European Union Medical Device Regulation (“MDR”) and other costs, debt extinguishment charges, acquisition-related amortization and other non-cash charges, and strategic transaction costs. Colfax also presents adjusted net income margin from continuing operations, which is subject to the same adjustments as adjusted net income from continuing operations.
Adjusted net income per diluted share from continuing operations represents adjusted income from continuing operations divided by the number of adjusted diluted weighted average shares. Both GAAP and non-GAAP diluted net income per share data is computed based on weighted average shares outstanding and, if there is net income from continuing operations (rather than net loss) during the period, the dilutive impact of share equivalents outstanding during the period. Diluted weighted average shares outstanding and adjusted diluted weighted average shares outstanding are calculated on the same basis except for the net income or loss figure used in determining whether to include such dilutive impact.
Adjusted EBITA represents net income (loss) from continuing operations excluding restructuring and other related charges, MDR and other costs, acquisition-related amortization and other non-cash charges, and strategic transaction costs, as well as income tax expense (benefit) and interest expense, net. Colfax presents adjusted EBITA margin, which is subject to the same adjustments as adjusted EBITA. Further, Colfax presents adjusted EBITA (and adjusted EBITA margin) on a segment basis, which excludes the impact of strategic transaction costs and acquisition-related amortization and other non-cash charges from segment operating income.
Organic sales growth (decline) excludes the impact of acquisitions and foreign exchange rate fluctuations.
Free cash flow represents cash flow from operating activities less purchases of property, plant and equipment.
These non-GAAP financial measures assist Colfax management in comparing its operating performance over time because certain items may obscure underlying business trends and make comparisons of long-term performance difficult, as they are of a nature and/or size that occur with inconsistent frequency or relate to discrete restructuring plans that are fundamentally different from the ongoing productivity improvements of the Company. Colfax management also believes that presenting these measures allows investors to view its performance using the same measures that the Company uses in evaluating its financial and business performance and trends.
Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information calculated in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures. A reconciliation of non-GAAP financial measures presented above to GAAP results has been provided in the financial tables included in this press release.
In this document, Colfax presents forward-looking adjusted EPS and free cash flow guidance. Colfax does not provide such outlook on a GAAP basis because changes in the items that Colfax excludes from GAAP to calculate these measures can be dependent on future events that are less capable of being controlled or reliably predicted by management and are not part of Colfax’s routine operating activities. Additionally, management does not forecast many of the excluded items for internal use and therefore cannot create or rely on outlook done on a GAAP basis. These excluded items could have a significant impact on the Company’s GAAP financial results.
CAUTIONARY NOTE CONCERNING FORWARD LOOKING STATEMENTS
This press release may contain forward-looking statements, including forward-looking statements within the meaning of the
The term “Colfax” in reference to the activities described in this press release may mean one or more of Colfax’s global operating subsidiaries and/or their internal business divisions and does not necessarily indicate activities engaged in by
Contact:
Vice President, Finance
+1-302-252-9129
investorrelations@colfaxcorp.com
Consolidated Statements of Operations
Dollars in thousands, except per share data
(Unaudited)
Three Months Ended | Year Ended | ||||||||||||||||||
Net sales | $ | 828,122 | $ | 888,373 | $ | 3,070,769 | $ | 3,327,458 | |||||||||||
Cost of sales | 473,437 | 492,530 | 1,782,664 | 1,926,402 | |||||||||||||||
Gross profit | 354,685 | 395,843 | 1,288,105 | 1,401,056 | |||||||||||||||
Selling, general and administrative expense | 281,417 | 285,861 | 1,087,401 | 1,132,149 | |||||||||||||||
Restructuring and other related charges | 14,824 | 18,098 | 38,413 | 65,295 | |||||||||||||||
Operating income | 58,444 | 91,884 | 162,291 | 203,612 | |||||||||||||||
Pension settlement loss | — | — | — | 33,616 | |||||||||||||||
Interest expense, net | 25,615 | 32,683 | 104,262 | 119,503 | |||||||||||||||
Income from continuing operations before income taxes | 32,829 | 59,201 | 58,029 | 50,493 | |||||||||||||||
Income tax expense (benefit) | (8,691) | 24,790 | (6,053) | 31,630 | |||||||||||||||
Net income from continuing operations | 41,520 | 34,411 | 64,082 | 18,863 | |||||||||||||||
Income (loss) from discontinued operations, net of taxes | (7,405) | (49,744) | (18,311) | (536,009) | |||||||||||||||
Net income (loss) | 34,115 | (15,333) | 45,771 | (517,146) | |||||||||||||||
Less: income attributable to noncontrolling interest, net of taxes | 903 | 1,530 | 3,146 | 10,500 | |||||||||||||||
Net income (loss) attributable to |
$ | 33,212 | $ | (16,863) | $ | 42,625 | $ | (527,646) | |||||||||||
Net income (loss) per share - basic | |||||||||||||||||||
Continuing operations | $ | 0.30 | $ | 0.24 | $ | 0.45 | $ | 0.10 | |||||||||||
Discontinued operations | $ | (0.05) | $ | (0.36) | $ | (0.13) | $ | (3.99) | |||||||||||
Consolidated operations | $ | 0.24 | $ | (0.12) | $ | 0.31 | $ | (3.89) | |||||||||||
Net income (loss) per share - diluted | |||||||||||||||||||
Continuing operations | $ | 0.29 | $ | 0.24 | $ | 0.44 | $ | 0.10 | |||||||||||
Discontinued operations | $ | (0.05) | $ | (0.36) | $ | (0.13) | $ | (3.99) | |||||||||||
Consolidated operations | $ | 0.24 | $ | (0.12) | $ | 0.31 | $ | (3.89) |
Reconciliation of GAAP to Non-GAAP Financial Measures
Dollars in millions, except per share data
(Unaudited)
Three Months Ended | Year Ended | |||||||||||||||||
Adjusted Net Income and Adjusted Net Income Per Share | ||||||||||||||||||
Net income from continuing operations attributable to |
$ | 40.6 | $ | 32.9 | $ | 60.9 | $ | 14.2 | ||||||||||
Restructuring and other related charges - pretax (2) | 16.5 | 23.0 | 45.0 | 73.7 | ||||||||||||||
MDR and other costs - pretax (3) | 2.4 | — | 6.9 | — | ||||||||||||||
Debt extinguishment charges - pretax | — | — | — | 0.8 | ||||||||||||||
Acquisition-related amortization and other non-cash charges - pretax (4) | 35.8 | 14.5 | 143.9 | 138.5 | ||||||||||||||
Strategic transaction costs - pretax (5) | (0.4) | 4.4 | 2.8 | 61.0 | ||||||||||||||
Pension settlement loss - pretax | — | — | — | 33.6 | ||||||||||||||
Tax adjustment (6) | (24.4) | 8.6 | (65.8) | (46.8) | ||||||||||||||
Adjusted net income from continuing operations (non-GAAP) | $ | 70.6 | $ | 83.4 | $ | 193.8 | $ | 275.2 | ||||||||||
Adjusted net income margin from continuing operations | 8.5 | % | 9.4 | % | 6.3 | % | 8.3 | % | ||||||||||
Weighted-average shares outstanding - diluted (in millions) | 138.4 | 137.6 | 138.9 | 136.7 | ||||||||||||||
Adjusted net income per share - diluted from continuing operations (non-GAAP) | $ | 0.51 | $ | 0.61 | $ | 1.40 | $ | 2.01 | ||||||||||
Net income per share - diluted from continuing operations (GAAP) | $ | 0.29 | $ | 0.24 | $ | 0.44 | $ | 0.10 |
__________
(1) Net income from continuing operations attributable to
(2) Includes
(3) Primarily related to costs specific to compliance with medical device reporting regulations and other requirements of the European Union Medical Device Regulation of 2017.
(4) Includes amortization of acquired intangibles and fair value charges on acquired inventory.
(5) Includes costs incurred for the acquisition of DJO.
(6) The effective tax rates used to calculate adjusted net income and adjusted net income per share were 18.0% and 23.3% for the three months and year ended
Reconciliation of GAAP to Non-GAAP Financial Measures
Dollars in millions
(Unaudited)
Three Months Ended | Year Ended | ||||||||||||||||
(Dollars in millions) | |||||||||||||||||
Net income from continuing operations (GAAP) | $ | 41.5 | $ | 34.4 | $ | 64.1 | $ | 18.9 | |||||||||
Income tax expense (benefit) | (8.7) | 24.8 | (6.1) | 31.6 | |||||||||||||
Interest expense, net(1) | 25.6 | 32.7 | 104.3 | 119.5 | |||||||||||||
Pension settlement loss | — | — | — | 33.6 | |||||||||||||
Restructuring and other related charges(2) | 16.5 | 23.0 | 45.0 | 73.7 | |||||||||||||
MDR and other costs(3) | 2.4 | — | 6.9 | — | |||||||||||||
Strategic transaction costs(4) | (0.4) | 4.4 | 2.8 | 61.0 | |||||||||||||
Acquisition-related amortization and other non-cash charges(5) | 35.8 | 14.5 | 143.9 | 138.5 | |||||||||||||
Adjusted EBITA (non-GAAP) | $ | 112.8 | $ | 133.8 | $ | 361.0 | $ | 476.9 | |||||||||
Net income margin from continuing operations (GAAP) | 5.0 | % | 3.9 | % | 2.1 | % | 0.6 | % | |||||||||
Adjusted EBITA margin (non-GAAP) | 13.6 | % | 15.1 | % | 11.8 | % | 14.3 | % | |||||||||
__________
(1) Includes
(2) Restructuring and other related charges includes
(3) Primarily related to costs specific to compliance with medical device reporting regulations and other requirements of the European Union Medical Device Regulation of 2017.
(4) Includes costs incurred for the acquisition of DJO.
(5) Includes amortization of acquired intangibles and fair value charges on acquired inventory.
Reconciliation of GAAP to non-GAAP Financial Measures
Change in Sales
Dollars in millions
(Unaudited)
Fabrication Technology | Medical Technology | Total Colfax | ||||||||||||||||||||||||
$ | % | $ | % | $ | % | |||||||||||||||||||||
For the three months ended |
$ | 554.7 | $ | 333.7 | $ | 888.4 | ||||||||||||||||||||
Components of Change: | ||||||||||||||||||||||||||
Existing businesses(1) | (29.0) | (5.2) | % | (36.6) | (11.0) | % | (65.6) | (7.4) | % | |||||||||||||||||
Acquisitions(2) | — | — | % | 7.1 | 2.1 | % | 7.1 | 0.8 | % | |||||||||||||||||
Foreign currency translation(3) | (7.1) | (1.3) | % | 5.3 | 1.6 | % | (1.8) | (0.2) | % | |||||||||||||||||
(36.1) | (6.5) | % | (24.2) | (7.3) | % | (60.3) | (6.8) | % | ||||||||||||||||||
For the three months ended |
$ | 518.6 | $ | 309.5 | $ | 828.1 |
(1) Excludes the impact of foreign exchange rate fluctuations and acquisitions, thus providing a measure of change due to factors such as price, product mix and volume.
(2) Represents the incremental sales from acquisitions.
(3) Represents the difference between prior year sales valued at the actual prior year foreign exchange rates and prior year sales valued at current year foreign exchange rates.
Fabrication Technology | Medical Technology(1) | Total Colfax | ||||||||||||||||||||||||
$ | % | $ | % | $ | % | |||||||||||||||||||||
For the year ended |
$ | 2,247.0 | $ | 1,249.6 | $ | 3,496.6 | ||||||||||||||||||||
Components of Change: | ||||||||||||||||||||||||||
Existing businesses(2) | (218.4) | (9.7) | % | (139.1) | (11.1) | % | (357.5) | (10.2) | % | |||||||||||||||||
Acquisitions(3) | — | — | % | 7.1 | 0.6 | % | 7.1 | 0.2 | % | |||||||||||||||||
Foreign currency translation(4) | (78.5) | (3.5) | % | 3.1 | 0.2 | % | (75.4) | (2.2) | % | |||||||||||||||||
(296.9) | (13.2) | % | (128.9) | (10.3) | % | (425.8) | (12.2) | % | ||||||||||||||||||
For the year ended |
$ | 1,950.1 | $ | 1,120.7 | $ | 3,070.8 |
(1) Medical Technology prior year Net sales and components of change are based on or derived from Management’s internal reports. On the Company’s 2020 Form 10-K, Medical Technology prior year Net sales include only sales subsequent to
(2) Excludes the impact of foreign exchange rate fluctuations and acquisitions, thus providing a measure of change due to factors such as price, product mix and volume.
(3) Represents the incremental sales from acquisitions.
(4) Represents the difference between prior year sales valued at the actual prior year foreign exchange rates and prior year sales valued at current year foreign exchange rates.
Consolidated Balance Sheets
Dollars in thousands, except share amounts
(Unaudited)
ASSETS | |||||||||
CURRENT ASSETS: | |||||||||
Cash and cash equivalents | $ | 97,068 | $ | 109,632 | |||||
Trade receivables, less allowance for credit losses of |
517,006 | 561,865 | |||||||
Inventories, net | 564,822 | 571,558 | |||||||
Prepaid expenses | 69,515 | 70,429 | |||||||
Other current assets | 113,418 | 90,761 | |||||||
Total current assets | 1,361,829 | 1,404,245 | |||||||
Property, plant and equipment, net | 486,960 | 491,241 | |||||||
3,314,541 | 3,202,517 | ||||||||
Intangible assets, net | 1,663,446 | 1,719,019 | |||||||
Lease asset - right of use | 173,942 | 173,320 | |||||||
Other assets | 350,831 | 396,490 | |||||||
Total assets | $ | 7,351,549 | $ | 7,386,832 | |||||
LIABILITIES AND EQUITY | |||||||||
CURRENT LIABILITIES: | |||||||||
Current portion of long-term debt | $ | 27,074 | $ | 27,642 | |||||
Accounts payable | 330,251 | 359,782 | |||||||
Accrued liabilities | 454,333 | 469,890 | |||||||
Total current liabilities | 811,658 | 857,314 | |||||||
Long-term debt, less current portion | 2,204,169 | 2,284,184 | |||||||
Non-current lease liability | 139,230 | 136,399 | |||||||
Other liabilities | 608,618 | 619,307 | |||||||
Total liabilities | 3,763,675 | 3,897,204 | |||||||
Equity: | |||||||||
Common stock, |
118 | 118 | |||||||
Additional paid-in capital | 3,478,008 | 3,445,597 | |||||||
Retained earnings | 517,367 | 479,560 | |||||||
Accumulated other comprehensive loss | (452,106) | (483,845) | |||||||
3,543,387 | 3,441,430 | ||||||||
Noncontrolling interest | 44,487 | 48,198 | |||||||
Total equity | 3,587,874 | 3,489,628 | |||||||
Total liabilities and equity | $ | 7,351,549 | $ | 7,386,832 |
Consolidated Statements of Cash Flows
Dollars in thousands
(Unaudited)
Year Ended | |||||||||
Cash flows from operating activities: | |||||||||
Net income (loss) | $ | 45,771 | $ | (517,146) | |||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||||||
Divestiture impairment loss | — | 449,000 | |||||||
Depreciation, amortization and other impairment charges | 246,229 | 236,026 | |||||||
Stock-based compensation expense | 28,911 | 21,960 | |||||||
Non-cash interest expense | 5,739 | 9,937 | |||||||
Deferred income tax benefit | (29,218) | (590) | |||||||
(Gain) loss on sale of property, plant and equipment | (491) | 61 | |||||||
Gain on sale of business | — | (14,233) | |||||||
Pension settlement loss | — | 77,390 | |||||||
Changes in operating assets and liabilities: | |||||||||
Trade receivables, net | 42,688 | 49,924 | |||||||
Inventories, net | 23,787 | (44,887) | |||||||
Accounts payable | (30,747) | (119,325) | |||||||
Other operating assets and liabilities | (30,734) | (17,169) | |||||||
Net cash provided by operating activities | 301,935 | 130,948 | |||||||
Cash flows from investing activities: | |||||||||
Purchases of property, plant and equipment | (114,785) | (125,402) | |||||||
Proceeds from sale of property, plant and equipment | 9,552 | 7,781 | |||||||
Acquisitions, net of cash received | (69,846) | (3,151,056) | |||||||
Proceeds from sale of business, net | — | 1,635,920 | |||||||
Net cash used in investing activities | (175,079) | (1,632,757) | |||||||
Cash flows from financing activities: | |||||||||
Proceeds from borrowings on term credit facility | — | 1,725,000 | |||||||
Payments under term credit facility | (40,000) | (1,387,500) | |||||||
Proceeds from borrowings on revolving credit facilities and other | 860,681 | 2,045,083 | |||||||
Repayments of borrowings on revolving credit facilities and other | (938,997) | (2,273,802) | |||||||
Proceeds from borrowings on senior unsecured notes | — | 1,000,000 | |||||||
Payment of debt issuance costs | (4,560) | (23,380) | |||||||
Proceeds from prepaid stock purchase contracts | — | 377,814 | |||||||
Proceeds from issuance of common stock, net | 3,500 | 11,879 | |||||||
Payment for noncontrolling interest share repurchase | — | (93,505) | |||||||
Deferred consideration payments and other | (12,275) | (12,095) | |||||||
Net cash provided by (used in) financing activities | (131,651) | 1,369,494 | |||||||
Effect of foreign exchange rates on Cash and cash equivalents and Restricted cash | (3,768) | (3,072) | |||||||
Decrease in Cash and cash equivalents and Restricted cash | (8,563) | (135,387) | |||||||
Cash and cash equivalents and Restricted Cash, beginning of period | 109,632 | 245,019 | |||||||
Cash and cash equivalents and Restricted cash, end of period | $ | 101,069 | $ | 109,632 |
Source: Colfax Corporation