Press Release Details
Colfax Announces First Quarter 2021 Results
- Reported
$0.19 EPS from continuing operations and achieved$0.44 of adjusted EPS - Grew sales 8% including organic sales-per-day growth of 9%
- Recently announced expanded fast-growing foot & ankle business with April acquisition of
MedShape - Raising low-end of adjusted 2021 EPS guidance range to
$2.05-$2.15
The Company reported first quarter net income from continuing operations of
In the first quarter, net sales of
“Our results and momentum strengthened throughout the quarter,” said
During the quarter, the Company announced its intention to separate its fabrication technology and specialty medical technology businesses into two differentiated, independent, and publicly-traded companies, with a target completion date of the first quarter 2022. The Company strengthened its balance sheet in March with a registered public offering of 16.1 million shares of its common stock for net cash proceeds of
Colfax also recently announced that it completed the acquisition of
In the first quarter, Colfax’s Fabrication Technology segment sales increased 11% on an organic sales-per-day basis versus the prior year quarter and 8% overall, including a 1% positive impact from currency trends. The segment reported adjusted EBITA margins of 16.1%, compared to 14.8% in the prior year. Medical Technology segment sales in the quarter increased 5% on an organic sales-per-day basis compared to the prior year and 7% overall, including a 2% benefit from positive currency trends. The segment reported adjusted EBITA margins of 10.2%, compared to 10.6% in the prior year. Excluding the impact from recent acquisitions, Medical Technology segment adjusted EBITA margins increased 10 basis points compared to the prior year.
Updated 2021 Financial Outlook
Due to the strength of first quarter results, the Company announced that it is raising the low-end of its 2021 adjusted EPS outlook from
Conference Call and Webcast
The Company will hold a conference call to discuss its first quarter 2021 results beginning at
About
Non-GAAP Financial Measures and Other Adjustments
Colfax has provided in this press release financial information that has not been prepared in accordance with accounting principles generally accepted in
Adjusted net income from continuing operations represents net income (loss) from continuing operations excluding restructuring and other related charges, European Union Medical Device Regulation (“MDR”) and other costs, debt extinguishment charges, acquisition-related amortization and other non-cash charges, and strategic transaction costs. Colfax also presents adjusted net income margin from continuing operations, which is subject to the same adjustments as adjusted net income from continuing operations.
Adjusted net income per diluted share from continuing operations represents adjusted net income from continuing operations divided by the number of adjusted diluted weighted average shares. Both GAAP and non-GAAP diluted net income per share data are computed based on weighted average shares outstanding and, if there is net income from continuing operations (rather than net loss) during the period, the dilutive impact of share equivalents outstanding during the period. Diluted weighted average shares outstanding and adjusted diluted weighted average shares outstanding are calculated on the same basis except for the net income or loss figure used in determining whether to include such dilutive impact.
Adjusted EBITA represents net income (loss) from continuing operations excluding restructuring and other related charges, MDR and other costs, acquisition-related amortization and other non-cash charges, and strategic transaction costs, as well as income tax expense (benefit) and interest expense, net. Colfax presents adjusted EBITA margin, which is subject to the same adjustments as adjusted EBITA. Further, Colfax presents adjusted EBITA (and adjusted EBITA margin) on a segment basis, which excludes the impact of strategic transaction costs and acquisition-related amortization and other non-cash charges from segment operating income.
Organic sales growth (decline) excludes the impact of acquisitions and foreign exchange rate fluctuations.
Free cash flow represents cash flow from operating activities less purchases of property, plant and equipment.
These non-GAAP financial measures assist Colfax management in comparing its operating performance over time because certain items may obscure underlying business trends and make comparisons of long-term performance difficult, as they are of a nature and/or size that occur with inconsistent frequency or relate to discrete restructuring plans that are fundamentally different from the ongoing productivity improvements of the Company. Colfax management also believes that presenting these measures allows investors to view its performance using the same measures that the Company uses in evaluating its financial and business performance and trends.
Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information calculated in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures. A reconciliation of non-GAAP financial measures presented above to GAAP results has been provided in the financial tables included in this press release.
In this press release, Colfax presents forward-looking adjusted EPS and free cash flow guidance. Colfax does not provide such outlook on a GAAP basis because changes in the items that Colfax excludes from GAAP to calculate these measures can be dependent on future events that are less capable of being controlled or reliably predicted by management and are not part of Colfax’s routine operating activities. Additionally, management does not forecast many of the excluded items for internal use and therefore cannot create or rely on outlook done on a GAAP basis. These excluded items could have a significant impact on the Company’s GAAP financial results.
CAUTIONARY NOTE CONCERNING FORWARD LOOKING STATEMENTS
This press release includes forward-looking statements, including forward-looking statements within the meaning of the
The term “Colfax” in reference to the activities described in this press release may mean one or more of Colfax’s global operating subsidiaries and/or their internal business divisions and does not necessarily indicate activities engaged in by
Contact:
Vice President, Finance
+1-302-252-9129
investorrelations@colfaxcorp.com
Consolidated Statements of Operations
Dollars in thousands, except per share data
(Unaudited)
Three Months Ended | |||||||||
Net sales | $ | 879,211 | $ | 816,356 | |||||
Cost of sales | 508,134 | 468,142 | |||||||
Gross profit | 371,077 | 348,214 | |||||||
Selling, general and administrative expense | 305,724 | 292,197 | |||||||
Restructuring and other related charges | 4,046 | 9,180 | |||||||
Operating income | 61,307 | 46,837 | |||||||
Interest expense, net | 25,660 | 24,796 | |||||||
Income from continuing operations before income taxes | 35,647 | 22,041 | |||||||
Income tax expense | 7,917 | 13,173 | |||||||
Net income from continuing operations | 27,730 | 8,868 | |||||||
Loss from discontinued operations, net of taxes | (7,490) | (3,360) | |||||||
Net income | 20,240 | 5,508 | |||||||
Less: income attributable to noncontrolling interest, net of taxes | 1,166 | 1,027 | |||||||
Net income attributable to |
$ | 19,074 | $ | 4,481 | |||||
Net income (loss) per share - basic | |||||||||
Continuing operations | $ | 0.19 | $ | 0.06 | |||||
Discontinued operations | $ | (0.05) | $ | (0.02) | |||||
Consolidated operations | $ | 0.14 | $ | 0.03 | |||||
Net income (loss) per share - diluted | |||||||||
Continuing operations | $ | 0.19 | $ | 0.06 | |||||
Discontinued operations | $ | (0.05) | $ | (0.02) | |||||
Consolidated operations | $ | 0.13 | $ | 0.03 |
Reconciliation of GAAP to Non-GAAP Financial Measures
Dollars in millions, except per share data
(Unaudited)
Three Months Ended | |||||||||
Adjusted Net Income and Adjusted Net Income Per Share | |||||||||
Net income from continuing operations attributable to |
$ | 26.6 | $ | 7.8 | |||||
Restructuring and other related charges - pretax (2) | 4.0 | 11.0 | |||||||
MDR and other costs - pretax (3) | 1.8 | 0.9 | |||||||
Acquisition-related amortization and other non-cash charges - pretax (4) | 38.5 | 35.8 | |||||||
Strategic transaction costs - pretax (5) | 1.4 | 0.9 | |||||||
Tax adjustment (6) | (10.0) | (2.6) | |||||||
Adjusted net income from continuing operations (non-GAAP) | $ | 62.3 | $ | 53.9 | |||||
Adjusted net income margin from continuing operations | 7.1 | % | 6.6 | % | |||||
Weighted-average shares outstanding - diluted (in millions) | 141.8 | 141.5 | |||||||
Adjusted net income per share - diluted from continuing operations (non-GAAP) | $ | 0.44 | $ | 0.38 | |||||
Net income per share - diluted from continuing operations (GAAP) | $ | 0.19 | $ | 0.06 |
__________
(1) Net income from continuing operations attributable to
(2) Restructuring and other related charges includes
(3) Primarily related to costs specific to compliance with medical device reporting regulations and other requirements of the European Union Medical Device Regulation of 2017.
(4) Includes amortization of acquired intangibles and fair value charges on acquired inventory.
(5) For the three months ended
(6) The effective tax rates used to calculate adjusted net income and adjusted net income per share were 22.0% for the three months ended
Reconciliation of GAAP to Non-GAAP Financial Measures
Dollars in millions
(Unaudited)
Three Months Ended | |||||||
(Dollars in millions) | |||||||
Net income from continuing operations (GAAP) | $ | 27.7 | $ | 8.9 | |||
Income tax expense | 7.9 | 13.2 | |||||
Interest expense, net | 25.7 | 24.8 | |||||
Restructuring and other related charges(1) | 4.0 | 11.0 | |||||
MDR and other costs(2) | 1.8 | 0.9 | |||||
Strategic transaction costs(3) | 1.4 | 0.9 | |||||
Acquisition-related amortization and other non-cash charges(4) | 38.5 | 35.8 | |||||
Adjusted EBITA (non-GAAP) | $ | 107.1 | $ | 95.5 | |||
Net income margin from continuing operations (GAAP) | 3.2 | % | 1.1 | % | |||
Adjusted EBITA margin (non-GAAP) | 12.2 | % | 11.7 | % |
__________
(1) Restructuring and other related charges includes
(2) Primarily related to costs specific to compliance with medical device reporting regulations and other requirements of the European Union Medical Device Regulation of 2017.
(3) For the three months ended
(4) Includes amortization of acquired intangibles and fair value charges on acquired inventory.
Reconciliation of GAAP to non-GAAP Financial Measures
Change in Sales
Dollars in millions
(Unaudited)
Fabrication Technology | Medical Technology | Total Colfax | ||||||||||||||||||||
$ | % | $ | % | $ | % | |||||||||||||||||
For the three months ended |
$ | 525.5 | $ | 290.8 | $ | 816.4 | ||||||||||||||||
Components of Change: | ||||||||||||||||||||||
Existing businesses(1) | 34.8 | 6.6 | % | (0.5) | (0.2) | % | 34.3 | 4.2 | % | |||||||||||||
Acquisitions(2) | 0.4 | 0.1 | % | 14.0 | 4.8 | % | 14.4 | 1.8 | % | |||||||||||||
Foreign currency translation(3) | 7.4 | 1.4 | % | 6.8 | 2.3 | % | 14.2 | 1.7 | % | |||||||||||||
42.6 | 8.1 | % | 20.3 | 7.0 | % | 62.9 | 7.7 | % | ||||||||||||||
For the three months ended |
$ | 568.1 | $ | 311.1 | $ | 879.2 |
(1) Excludes the impact of foreign exchange rate fluctuations and acquisitions, thus providing a measure of change due to factors such as price, product mix and volume.
(2) Represents the incremental sales from acquisitions closed subsequent to the first quarter of 2020.
(3) Represents the difference between prior year sales valued at the actual prior year foreign exchange rates and prior year sales valued at current year foreign exchange rates.
Consolidated Balance Sheets
Dollars in thousands, except share amounts
(Unaudited)
ASSETS | |||||||||
CURRENT ASSETS: | |||||||||
Cash and cash equivalents | $ | 763,653 | $ | 97,068 | |||||
Trade receivables, less allowance for credit losses of |
553,785 | 517,006 | |||||||
Inventories, net | 606,208 | 564,822 | |||||||
Prepaid expenses | 75,205 | 69,515 | |||||||
Other current assets | 79,114 | 113,418 | |||||||
Total current assets | 2,077,965 | 1,361,829 | |||||||
Property, plant and equipment, net | 479,240 | 486,960 | |||||||
3,331,531 | 3,314,541 | ||||||||
Intangible assets, net | 1,652,957 | 1,663,446 | |||||||
Lease asset - right of use | 170,620 | 173,942 | |||||||
Other assets | 354,301 | 350,831 | |||||||
Total assets | $ | 8,066,614 | $ | 7,351,549 | |||||
LIABILITIES AND EQUITY | |||||||||
CURRENT LIABILITIES: | |||||||||
Current portion of long-term debt | $ | 727,369 | $ | 27,074 | |||||
Accounts payable | 406,744 | 330,251 | |||||||
Accrued liabilities | 424,298 | 454,333 | |||||||
Total current liabilities | 1,558,411 | 811,658 | |||||||
Long-term debt, less current portion | 1,481,997 | 2,204,169 | |||||||
Non-current lease liability | 137,329 | 139,230 | |||||||
Other liabilities | 597,808 | 608,618 | |||||||
Total liabilities | 3,775,545 | 3,763,675 | |||||||
Equity: | |||||||||
Common stock, |
135 | 118 | |||||||
Additional paid-in capital | 4,201,745 | 3,478,008 | |||||||
Retained earnings | 536,441 | 517,367 | |||||||
Accumulated other comprehensive loss | (491,727) | (452,106) | |||||||
4,246,594 | 3,543,387 | ||||||||
Noncontrolling interest | 44,475 | 44,487 | |||||||
Total equity | 4,291,069 | 3,587,874 | |||||||
Total liabilities and equity | $ | 8,066,614 | $ | 7,351,549 |
Consolidated Statements of Cash Flows
Dollars in thousands
(Unaudited)
Three Months Ended | |||||||||
Cash flows from operating activities: | |||||||||
Net income | $ | 20,240 | $ | 5,508 | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||
Depreciation, amortization and other impairment charges | 62,785 | 58,336 | |||||||
Stock-based compensation expense | 7,807 | 6,124 | |||||||
Non-cash interest expense | 1,537 | 1,311 | |||||||
Deferred income tax benefit | (3,614) | (567) | |||||||
Loss on sale of property, plant and equipment | 257 | 976 | |||||||
Changes in operating assets and liabilities: | |||||||||
Trade receivables, net | (39,950) | 29,445 | |||||||
Inventories, net | (32,743) | (16,431) | |||||||
Accounts payable | 83,442 | 30,592 | |||||||
Other operating assets and liabilities | (15,379) | (59,065) | |||||||
Net cash provided by operating activities | 84,382 | 56,229 | |||||||
Cash flows from investing activities: | |||||||||
Purchases of property, plant and equipment | (24,537) | (31,113) | |||||||
Proceeds from sale of property, plant and equipment | — | 1,688 | |||||||
Acquisitions, net of cash received, and investments | (103,475) | (7,830) | |||||||
Net cash used in investing activities | (128,012) | (37,255) | |||||||
Cash flows from financing activities: | |||||||||
Proceeds from borrowings on revolving credit facilities and other | 179,367 | 608,673 | |||||||
Repayments of borrowings on revolving credit facilities and other | (185,643) | (364,403) | |||||||
Proceeds from issuance of common stock, net | 716,632 | 2,220 | |||||||
Deferred consideration payments and other | (2,704) | (1,353) | |||||||
Net cash provided by financing activities | 707,652 | 245,137 | |||||||
Effect of foreign exchange rates on Cash and cash equivalents and Restricted cash | (1,438) | (8,139) | |||||||
Increase in Cash and cash equivalents and Restricted cash | 662,584 | 255,972 | |||||||
Cash and cash equivalents and Restricted Cash, beginning of period | 101,069 | 109,632 | |||||||
Cash and cash equivalents, end of period | $ | 763,653 | $ | 365,604 |
Source: Colfax Corporation