cfx-20220701
Enovis CORP0001420800--12-31falseQ220220.333300014208002022-01-012022-07-0100014208002022-07-28xbrli:shares00014208002022-04-022022-07-01iso4217:USD00014208002021-04-032021-07-0200014208002021-01-012021-07-020001420800cfx:ESABCorporationMember2022-04-022022-07-01iso4217:USDxbrli:shares00014208002022-07-0100014208002021-12-310001420800us-gaap:CommonStockMember2021-12-310001420800us-gaap:AdditionalPaidInCapitalMember2021-12-310001420800us-gaap:RetainedEarningsMember2021-12-310001420800us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001420800us-gaap:NoncontrollingInterestMember2021-12-310001420800us-gaap:RetainedEarningsMember2022-01-012022-04-010001420800us-gaap:NoncontrollingInterestMember2022-01-012022-04-0100014208002022-01-012022-04-010001420800us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-04-010001420800us-gaap:CommonStockMember2022-01-012022-04-010001420800us-gaap:AdditionalPaidInCapitalMember2022-01-012022-04-010001420800us-gaap:CommonStockMember2022-04-010001420800us-gaap:AdditionalPaidInCapitalMember2022-04-010001420800us-gaap:RetainedEarningsMember2022-04-010001420800us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-010001420800us-gaap:NoncontrollingInterestMember2022-04-0100014208002022-04-010001420800us-gaap:RetainedEarningsMember2022-04-022022-07-010001420800us-gaap:NoncontrollingInterestMember2022-04-022022-07-010001420800us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-022022-07-010001420800us-gaap:AdditionalPaidInCapitalMember2022-04-022022-07-010001420800us-gaap:CommonStockMember2022-04-022022-07-010001420800us-gaap:CommonStockMember2022-07-010001420800us-gaap:AdditionalPaidInCapitalMember2022-07-010001420800us-gaap:RetainedEarningsMember2022-07-010001420800us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-010001420800us-gaap:NoncontrollingInterestMember2022-07-0100014208002020-12-310001420800us-gaap:CommonStockMember2020-12-310001420800us-gaap:AdditionalPaidInCapitalMember2020-12-310001420800us-gaap:RetainedEarningsMember2020-12-310001420800us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310001420800us-gaap:NoncontrollingInterestMember2020-12-310001420800us-gaap:RetainedEarningsMember2021-01-012021-04-020001420800us-gaap:NoncontrollingInterestMember2021-01-012021-04-0200014208002021-01-012021-04-020001420800us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-04-020001420800us-gaap:CommonStockMember2021-01-012021-04-020001420800us-gaap:AdditionalPaidInCapitalMember2021-01-012021-04-0200014208002021-04-020001420800us-gaap:CommonStockMember2021-04-020001420800us-gaap:AdditionalPaidInCapitalMember2021-04-020001420800us-gaap:RetainedEarningsMember2021-04-020001420800us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-04-020001420800us-gaap:NoncontrollingInterestMember2021-04-020001420800us-gaap:RetainedEarningsMember2021-04-032021-07-020001420800us-gaap:NoncontrollingInterestMember2021-04-032021-07-020001420800us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-04-032021-07-020001420800us-gaap:CommonStockMember2021-04-032021-07-020001420800us-gaap:AdditionalPaidInCapitalMember2021-04-032021-07-020001420800us-gaap:CommonStockMember2021-07-020001420800us-gaap:AdditionalPaidInCapitalMember2021-07-020001420800us-gaap:RetainedEarningsMember2021-07-020001420800us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-07-020001420800us-gaap:NoncontrollingInterestMember2021-07-0200014208002021-07-0200014208002022-04-04cfx:company0001420800cfx:ESABCorporationMemberus-gaap:CommonStockMember2022-04-04xbrli:pure0001420800cfx:ESABCorporationMemberus-gaap:CommonStockMember2022-03-220001420800cfx:ESABCorporationMemberus-gaap:CommonStockMember2022-04-042022-04-0400014208002022-04-052022-07-02cfx:salesChannel0001420800cfx:ESABCorporationMember2022-04-0400014208002022-04-042022-04-040001420800cfx:TermLoanMember2022-04-040001420800cfx:CreditFacilityMember2022-04-042022-04-040001420800us-gaap:SeniorNotesMembercfx:A2026NotesMember2022-04-042022-04-040001420800cfx:A2025SeniorNotesMemberus-gaap:SeniorNotesMember2022-04-07iso4217:EUR0001420800cfx:A2025SeniorNotesMemberus-gaap:SeniorNotesMember2022-04-072022-04-070001420800cfx:ESABCorporationMemberus-gaap:CommonStockMember2022-04-062022-04-0600014208002022-03-220001420800cfx:FabricationTechnologyMember2021-12-310001420800cfx:FabricationTechnologyMember2022-04-022022-07-010001420800cfx:FabricationTechnologyMember2021-04-032021-07-020001420800cfx:FabricationTechnologyMember2022-01-012022-07-010001420800cfx:FabricationTechnologyMember2021-01-012021-07-020001420800cfx:ESABCorporationMember2022-01-012022-07-010001420800cfx:ESABCorporationMember2021-04-032021-07-020001420800cfx:ESABCorporationMember2021-01-012021-07-02cfx:acquisitioncfx:investment0001420800cfx:ReconstructiveSegmentMember2022-01-012022-07-010001420800cfx:PreventionAndRecoveryMember2022-01-012022-07-01cfx:transaction0001420800cfx:KneeInnovationCompanyPTYLimitedMember2022-05-060001420800cfx:KneeInnovationCompanyPTYLimitedMember2022-05-062022-05-060001420800cfx:ReconstructiveSegmentMember2021-04-032021-07-020001420800cfx:ReconstructiveSegmentMember2021-01-012021-07-020001420800cfx:TrilliantSurgicalMembercfx:ReconstructiveSegmentMember2021-04-032021-07-020001420800cfx:MedShapeIncMembercfx:ReconstructiveSegmentMember2021-04-032021-07-020001420800cfx:MedicalTechnologyBusinessesMember2021-04-032021-07-020001420800cfx:MedicalTechnologyBusinessesMember2021-01-012021-07-020001420800cfx:MathysAGBettlachMember2021-07-032021-12-310001420800cfx:PreventionAndRecoveryMember2022-04-022022-07-010001420800cfx:PreventionAndRecoveryMember2021-04-032021-07-020001420800cfx:PreventionAndRecoveryMember2021-01-012021-07-020001420800cfx:ReconstructiveSegmentMember2022-04-022022-07-010001420800us-gaap:CommonStockMember2022-01-012022-01-31utr:Rate0001420800cfx:PensionAndOtherPostretirementBenefitPlansDefinedBenefitMember2021-12-310001420800us-gaap:AccumulatedTranslationAdjustmentMember2021-12-310001420800cfx:UnrealizedGainLossOnHedgingActivitiesMember2021-12-310001420800cfx:PensionAndOtherPostretirementBenefitPlansDefinedBenefitMember2022-01-012022-07-010001420800us-gaap:AccumulatedTranslationAdjustmentMember2022-01-012022-07-010001420800cfx:UnrealizedGainLossOnHedgingActivitiesMember2022-01-012022-07-010001420800us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-07-010001420800cfx:PensionAndOtherPostretirementBenefitPlansDefinedBenefitMember2022-07-010001420800us-gaap:AccumulatedTranslationAdjustmentMember2022-07-010001420800cfx:UnrealizedGainLossOnHedgingActivitiesMember2022-07-010001420800cfx:PensionAndOtherPostretirementBenefitPlansDefinedBenefitMember2020-12-310001420800us-gaap:AccumulatedTranslationAdjustmentMember2020-12-310001420800cfx:UnrealizedGainLossOnHedgingActivitiesMember2020-12-310001420800cfx:PensionAndOtherPostretirementBenefitPlansDefinedBenefitMember2021-01-012021-07-020001420800us-gaap:AccumulatedTranslationAdjustmentMember2021-01-012021-07-020001420800cfx:UnrealizedGainLossOnHedgingActivitiesMember2021-01-012021-07-020001420800cfx:PensionAndOtherPostretirementBenefitPlansDefinedBenefitMember2021-07-020001420800us-gaap:AccumulatedTranslationAdjustmentMember2021-07-020001420800cfx:UnrealizedGainLossOnHedgingActivitiesMember2021-07-0200014208002019-01-112019-01-1100014208002019-01-110001420800cfx:PrepaidStockPurchaseContractsMember2022-01-152022-01-1500014208002022-01-152022-01-150001420800cfx:TermLoanMember2022-07-010001420800cfx:TermLoanMember2021-12-310001420800cfx:EuroSeniorNotesMember2022-07-010001420800cfx:EuroSeniorNotesMember2021-12-310001420800cfx:A2024And2026NotesMember2022-07-010001420800cfx:A2024And2026NotesMember2021-12-310001420800cfx:TEUAmortizingNotesMember2022-07-010001420800cfx:TEUAmortizingNotesMember2021-12-310001420800us-gaap:RevolvingCreditFacilityMember2022-07-010001420800us-gaap:RevolvingCreditFacilityMember2021-12-310001420800us-gaap:SeniorNotesMembercfx:A2026NotesMember2022-04-070001420800us-gaap:SeniorNotesMember2022-04-022022-07-010001420800us-gaap:RevolvingCreditFacilityMembercfx:EnovisCreditAgreementMember2022-04-040001420800cfx:EnovisCreditAgreementMembercfx:TermLoanMember2022-04-040001420800cfx:EnovisCreditAgreementMember2022-04-042022-04-040001420800cfx:DebtCovenantPeriodOneMemberus-gaap:RevolvingCreditFacilityMembercfx:EnovisCreditAgreementMember2022-04-040001420800us-gaap:RevolvingCreditFacilityMembercfx:DebtCovenantPeriodTwoMembercfx:EnovisCreditAgreementMember2022-04-040001420800us-gaap:RevolvingCreditFacilityMembercfx:DebtCovenantPeriodThreeMembercfx:EnovisCreditAgreementMember2022-04-040001420800us-gaap:RevolvingCreditFacilityMembercfx:EnovisCreditAgreementMember2022-07-010001420800cfx:A2025SeniorNotesMember2022-04-010001420800cfx:A2026NotesMember2022-04-070001420800cfx:A2026NotesMember2022-04-072022-04-070001420800cfx:BilateralagreementsMember2022-07-010001420800us-gaap:LetterOfCreditMember2022-07-010001420800us-gaap:EmployeeSeveranceMember2021-12-310001420800us-gaap:EmployeeSeveranceMember2022-01-012022-07-010001420800us-gaap:EmployeeSeveranceMember2022-07-010001420800us-gaap:FacilityClosingMember2021-12-310001420800us-gaap:FacilityClosingMember2022-01-012022-07-010001420800us-gaap:FacilityClosingMember2022-07-010001420800us-gaap:CostOfSalesMember2022-01-012022-07-010001420800us-gaap:FairValueInputsLevel3Member2022-07-010001420800cfx:ESABCorporationMember2022-04-042022-04-040001420800us-gaap:FairValueInputsLevel2Member2022-07-010001420800us-gaap:FairValueInputsLevel2Member2021-12-310001420800cfx:CustomerSalesContractsMember2022-04-022022-07-010001420800cfx:CustomerSalesContractsMember2022-01-012022-07-010001420800cfx:PreventionAndRecoveryMember2022-07-010001420800cfx:ReconstructiveSegmentMember2022-07-010001420800cfx:PreventionAndRecoveryMember2022-04-010001420800cfx:ReconstructiveSegmentMember2022-04-010001420800us-gaap:CostOfSalesMember2022-04-022022-07-01
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
| | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended July 1, 2022
OR
| | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number - 001-34045
Enovis Corporation
(Exact name of registrant as specified in its charter)
| | | | | | | | | | | |
Delaware | | 54-1887631 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification Number) |
| |
2711 Centerville Road, | Suite 400 | | |
Wilmington, | Delaware | | 19808 |
(Address of principal executive offices) | | (Zip Code) |
| | | | | |
(302) | 252-9160 |
(Registrant’s telephone number, including area code) |
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, par value $0.001 per share | ENOV | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☑ Accelerated filer ☐ Non-accelerated filer ☐
Smaller reporting company ☐ Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
As of July 28, 2022, there were 54,129,530 shares of the registrant’s common stock, par value $.001 per share, outstanding.
TABLE OF CONTENTS
| | | | | |
| Page |
PART I - FINANCIAL INFORMATION | |
Item 1. Financial Statements | |
Condensed Consolidated Statements of Operations | |
Condensed Consolidated Statements of Comprehensive Income (Loss) | |
Condensed Consolidated Balance Sheets | |
Condensed Consolidated Statements of Equity | |
Condensed Consolidated Statements of Cash Flows | |
Notes to Condensed Consolidated Financial Statements | |
Note 1. General | |
Note 2. Recently Issued Accounting Pronouncements | |
Note 3. Discontinued Operations | |
Note 4. Acquisitions and Investments | |
Note 5. Revenue | |
Note 6. Net Income Per Share from Continuing Operations | |
Note 7. Income Taxes | |
Note 8. Equity | |
Note 9. Inventories, Net | |
Note 10. Debt | |
Note 11. Accrued Liabilities | |
Note 12. Financial Instruments and Fair Value Measurements | |
Note 13. Commitments and Contingencies | |
Note 14. Segment Information | |
Note 15. Related Party Transactions | |
| |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations | |
Item 3. Quantitative and Qualitative Disclosures About Market Risk | |
Item 4. Controls and Procedures | |
| |
PART II - OTHER INFORMATION | |
Item 1. Legal Proceedings | |
Item 1A. Risk Factors | |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | |
Item 3. Defaults Upon Senior Securities | |
Item 4. Mine Safety Disclosures | |
Item 5. Other Information | |
Item 6. Exhibits | |
| |
SIGNATURES | |
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
ENOVIS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Dollars in thousands, except per share amounts
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended | | |
| July 1, 2022 | | July 2, 2021 | | July 1, 2022 | | July 2, 2021 | | | | |
| | | | | | | | | | | |
Net sales | $ | 395,117 | | | $ | 356,124 | | | $ | 770,574 | | | $ | 667,207 | | | | | |
Cost of sales | 179,211 | | | 155,531 | | | 348,768 | | | 295,332 | | | | | |
Gross profit | 215,906 | | | 200,593 | | | 421,806 | | | 371,875 | | | | | |
Selling, general and administrative expense | 225,481 | | | 197,913 | | | 444,747 | | | 375,992 | | | | | |
Research and development expense | 15,661 | | | 11,039 | | | 30,503 | | | 21,402 | | | | | |
Insurance settlement gain | (33,034) | | | — | | | (33,034) | | | — | | | | | |
Restructuring and other related charges | 2,245 | | | 1,992 | | | 4,664 | | | 2,963 | | | | | |
Operating income (loss) | 5,553 | | | (10,351) | | | (25,074) | | | (28,482) | | | | | |
| | | | | | | | | | | |
Interest expense, net | 4,546 | | | 5,689 | | | 11,610 | | | 18,629 | | | | | |
Debt extinguishment charges | 20,104 | | | 29,870 | | | 20,104 | | | 29,870 | | | | | |
Unrealized gain on investment in ESAB Corporation | (135,537) | | | — | | | (135,537) | | | — | | | | | |
Income (loss) from continuing operations before income taxes | 116,440 | | | (45,910) | | | 78,749 | | | (76,981) | | | | | |
Income tax expense (benefit) | (4,211) | | | (3,783) | | | (3,847) | | | (3,000) | | | | | |
Net income (loss) from continuing operations | 120,651 | | | (42,127) | | | 82,596 | | | (73,981) | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Income (loss) from discontinued operations, net of taxes | (43,666) | | | 71,829 | | | 10,690 | | | 123,923 | | | | | |
Net income | 76,985 | | | 29,702 | | | 93,286 | | | 49,942 | | | | | |
Less: net income attributable to noncontrolling interest from continuing operations - net of taxes | 130 | | | 355 | | | 397 | | | 645 | | | | | |
Less: net income attributable to noncontrolling interest from discontinued operations - net of taxes | — | | | 705 | | | 966 | | | 1,581 | | | | | |
Net income attributable to Enovis Corporation | $ | 76,855 | | | $ | 28,642 | | | $ | 91,923 | | | $ | 47,716 | | | | | |
Net income (loss) per share - basic | | | | | | | | | | | |
Continuing operations | $ | 2.23 | | | $ | (0.83) | | | $ | 1.52 | | | $ | (1.53) | | | | | |
Discontinued operations | $ | (0.81) | | | $ | 1.39 | | | $ | 0.18 | | | $ | 2.50 | | | | | |
Consolidated operations | $ | 1.42 | | | $ | 0.56 | | | $ | 1.70 | | | $ | 0.98 | | | | | |
Net income (loss) per share - diluted | | | | | | | | | | | |
Continuing operations | $ | 2.21 | | | $ | (0.83) | | | $ | 1.51 | | | $ | (1.53) | | | | | |
Discontinued operations | $ | (0.80) | | | $ | 1.39 | | | $ | 0.18 | | | $ | 2.50 | | | | | |
Consolidated operations | $ | 1.41 | | | $ | 0.56 | | | $ | 1.69 | | | $ | 0.98 | | | | | |
See Notes to Condensed Consolidated Financial Statements.
ENOVIS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
Dollars in thousands
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Three Months Ended | | Six Months Ended |
| | | | | | July 1, 2022 | | July 2, 2021 | | July 1, 2022 | | July 2, 2021 |
Net income | | | | | | $ | 76,985 | | | $ | 29,702 | | | $ | 93,286 | | | $ | 49,942 | |
Other comprehensive income (loss): | | | | | | | | | | | | |
Foreign currency translation, net of tax expense of $—, $896 , $338, and $3,176 | | | | | | (30,876) | | | 8,784 | | | (84,337) | | | (44,397) | |
Unrealized gain on hedging activities, net of tax expense of $—, $(737), $2,711 , $3,506 | | | | | | — | | | (2,150) | | | 9,028 | | | 10,231 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Amounts reclassified from Accumulated other comprehensive loss: | | | | | | | | | | | | |
Amortization of pension and other post-retirement net actuarial gain, net of tax expense of $—, $314, $199 , $631 | | | | | | — | | | 1,045 | | | 629 | | | 2,100 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Other comprehensive income (loss) | | | | | | (30,876) | | | 7,679 | | | (74,680) | | | (32,066) | |
Comprehensive income | | | | | | 46,109 | | | 37,381 | | | 18,606 | | | 17,876 | |
Less: comprehensive income (loss) attributable to noncontrolling interest | | | | | | (1,303) | | | (369) | | | (408) | | | 673 | |
Comprehensive loss attributable to Enovis Corporation | | | | | | $ | 47,412 | | | $ | 37,750 | | | $ | 19,014 | | | $ | 17,203 | |
See Notes to Condensed Consolidated Financial Statements.
ENOVIS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
Dollars in thousands, except share amounts
(Unaudited)
| | | | | | | | | | | |
| July 1, 2022 | | December 31, 2021 |
ASSETS | | | |
CURRENT ASSETS: | | | |
Cash and cash equivalents | $ | 95,605 | | | $ | 680,252 | |
| | | |
Trade receivables, less allowance for credit losses of $8,182 and $6,589 | 255,201 | | | 254,958 | |
Inventories, net | 400,852 | | | 356,233 | |
Prepaid expenses | 29,529 | | | 26,046 | |
Other current assets | 33,782 | | | 29,176 | |
Investment in ESAB Corporation | 263,070 | | | — | |
Total current assets associated with discontinued operations | — | | | 956,614 | |
| | | |
Total current assets | 1,078,039 | | | 2,303,279 | |
Property, plant and equipment, net | 226,894 | | | 235,113 | |
Goodwill | 1,925,201 | | | 1,934,258 | |
Intangible assets, net | 1,114,325 | | | 1,154,028 | |
Lease asset - right of use | 71,032 | | | 76,485 | |
Other assets | 88,224 | | | 74,700 | |
Total non-current assets associated with discontinued operations | — | | | 2,738,049 | |
| | | |
Total assets | $ | 4,503,715 | | | $ | 8,515,912 | |
| | | |
LIABILITIES AND EQUITY | | | |
CURRENT LIABILITIES: | | | |
Current portion of long-term debt | $ | 449,459 | | | $ | 7,701 | |
Accounts payable | 159,136 | | | 155,208 | |
| | | |
Accrued liabilities | 204,206 | | | 225,391 | |
Total current liabilities associated with discontinued operations | — | | | 635,284 | |
| | | |
| | | |
Total current liabilities | 812,801 | | | 1,023,584 | |
Long-term debt, less current portion | — | | | 2,078,625 | |
Non-current lease liability | 55,208 | | | 56,549 | |
Other liabilities | 144,243 | | | 122,159 | |
Total non-current liabilities associated with discontinued operations | — | | | 573,562 | |
| | | |
Total liabilities | 1,012,252 | | | 3,854,479 | |
Equity: | | | |
Common stock, $0.001 par value; 133,333,333 shares authorized; 54,111,118 and 52,083,078 shares issued and outstanding as of July 1, 2022 and December 31, 2021, respectively | 54 | | | 52 | |
Additional paid-in capital | 2,897,207 | | | 4,544,315 | |
Retained earnings | 680,947 | | | 589,024 | |
Accumulated other comprehensive loss | (88,941) | | | (516,013) | |
Total Enovis Corporation equity | 3,489,267 | | | 4,617,378 | |
Noncontrolling interest | 2,196 | | | 44,055 | |
Total equity | 3,491,463 | | | 4,661,433 | |
Total liabilities and equity | $ | 4,503,715 | | | $ | 8,515,912 | |
See Notes to Condensed Consolidated Financial Statements.
ENOVIS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
Dollars in thousands, except share amounts
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Noncontrolling Interest | Total |
| Shares | Amount |
Balance at December 31, 2021 | 52,083,078 | | $ | 52 | | $ | 4,544,315 | | $ | 589,024 | | $ | (516,013) | | $ | 44,055 | | $ | 4,661,433 | |
Net income | — | | — | | — | | 15,068 | | — | | 1,233 | | 16,301 | |
Distributions to noncontrolling owners | — | | — | | — | | — | | — | | (941) | | (941) | |
Other comprehensive loss, net of tax of $3,248 | — | | — | | — | | — | | (43,466) | | (338) | | (43,804) | |
Conversion of tangible equity units into common stock | 1,691,845 | | 2 | | (2) | | — | | — | | — | | — | |
| | | | | | | |
| | | | | | | |
Common stock-based award activity | 255,957 | | — | | 11,056 | | — | | — | | — | | 11,056 | |
Balance at April 1, 2022 | 54,030,880 | | 54 | | 4,555,369 | | 604,092 | | (559,479) | | 44,009 | | 4,644,045 | |
Net income | — | | — | | — | | 76,855 | | — | | 130 | | 76,985 | |
| | | | | | | |
Other comprehensive income, net of tax of $— | — | | — | | — | | — | | (29,443) | | (1,433) | | (30,876) | |
Distribution of ESAB Corporation | — | | — | | (1,666,732) | | — | | 499,981 | | (40,510) | | (1,207,261) | |
| | | | | | | |
| | | | | | | |
Common stock-based award activity | 80,238 | | — | | 8,570 | | — | | — | | — | | 8,570 | |
Balance at July 1, 2022 | 54,111,118 | | $ | 54 | | $ | 2,897,207 | | $ | 680,947 | | $ | (88,941) | | $ | 2,196 | | $ | 3,491,463 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Noncontrolling Interest | Total |
| Shares | Amount |
Balance at December 31, 2020 | 39,498,896 | | $ | 40 | | $ | 3,478,086 | | $ | 517,367 | | $ | (452,106) | | $ | 44,487 | | $ | 3,587,874 | |
Net income | — | | — | | — | | 19,074 | | — | | 1,166 | | 20,240 | |
Distributions to noncontrolling owners | — | | — | | — | | — | | — | | (1,054) | | (1,054) | |
Other comprehensive loss, net of tax of $6,840 | — | | — | | — | | — | | (39,621) | | (124) | | (39,745) | |
Conversion of tangible equity units into common stock | 114,804 | | — | | — | | — | | — | | — | | — | |
Common stock offering, net of issuance costs | 5,366,666 | | 5 | | 711,316 | | — | | — | | — | | 711,321 | |
Common stock-based award activity | 218,744 | | — | | 12,433 | | — | | — | | — | | 12,433 | |
Balance at April 2, 2021 | 45,199,110 | | 45 | | 4,201,835 | | 536,441 | | (491,727) | | 44,475 | | 4,291,069 | |
Net income | — | | — | | — | | 28,642 | | — | | 1,060 | | 29,702 | |
| | | | | | | |
| | | | | | | |
Other comprehensive income (loss), net of tax of $473 | — | | — | | — | | — | | 9,108 | | (1,429) | | 7,679 | |
Conversion of tangible equity units into common stock | 2,058,000 | | 2 | | (2) | | — | | — | | — | | — | |
| | | | | | | |
Common stock-based award activity | 190,105 | | — | | 23,510 | | — | | — | | — | | 23,510 | |
Balance at July 2, 2021 | 47,447,215 | | $ | 47 | | $ | 4,225,343 | | $ | 565,083 | | $ | (482,619) | | $ | 44,106 | | $ | 4,351,960 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
See Notes to Condensed Consolidated Financial Statements.
ENOVIS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Dollars in thousands
(Unaudited)
| | | | | | | | | | | |
| Six Months Ended |
| July 1, 2022 | | July 2, 2021 |
| | | |
Cash flows from operating activities: | | | |
Net income | $ | 93,286 | | | $ | 49,942 | |
Adjustments to reconcile net income to net cash (used in) provided by operating activities: | | | |
| | | |
Depreciation, amortization and other impairment charges | 117,300 | | | 128,721 | |
Stock-based compensation expense | 19,793 | | | 17,262 | |
Non-cash interest expense | 1,658 | | | 2,676 | |
Unrealized gain on investment in ESAB Corporation | (135,537) | | | — | |
Debt extinguishment charges | 20,104 | | | 29,870 | |
Deferred income tax expense (benefit) | 2,174 | | | (3,865) | |
(Gain)/Loss on sale of property, plant and equipment | 352 | | | (1,437) | |
| | | |
| | | |
Changes in operating assets and liabilities: | | | |
Trade receivables, net | (33,123) | | | (83,458) | |
Inventories, net | (92,910) | | | (79,338) | |
Accounts payable | 15,919 | | | 124,354 | |
| | | |
Other operating assets and liabilities | (48,329) | | | (21,975) | |
Net cash (used in) provided by operating activities | (39,313) | | | 162,752 | |
Cash flows from investing activities: | | | |
Purchases of property, plant and equipment and intangibles | (47,796) | | | (44,641) | |
Proceeds from sale of property, plant and equipment | 2,746 | | | 3,191 | |
Acquisitions, net of cash received, and investments | (35,123) | | | (230,650) | |
| | | |
| | | |
| | | |
Net cash used in investing activities | (80,173) | | | (272,100) | |
Cash flows from financing activities: | | | |
Proceeds from borrowings on term credit facility | 450,000 | | | 455,641 | |
Payments under term credit facility | (785,000) | | | — | |
| | | |
Repayments of borrowings on revolving credit facilities and other | (607,618) | | | (383,384) | |
Repayments of borrowings on Senior notes | (300,000) | | | (700,000) | |
Repayments of borrowings on Euro senior notes | (386,278) | | | — | |
Distribution from ESAB Corporation, net | 1,143,369 | | | — | |
Payment of debt issuance costs | (2,938) | | | — | |
| | | |
Proceeds from issuance of common stock, net | 1,727 | | | 730,002 | |
| | | |
| | | |
Payment of debt extinguishment costs | (12,704) | | | (24,375) | |
Deferred consideration payments and other | (6,857) | | | (6,201) | |
Net cash (used in) provided by financing activities | (506,299) | | | 71,683 | |
Effect of foreign exchange rates on Cash and cash equivalents and Restricted Cash | 2,020 | | | (1,095) | |
Decrease in Cash and cash equivalents and Restricted cash | (623,765) | | | (38,760) | |
Cash and cash equivalents and Restricted Cash, beginning of period | 719,370 | | | 101,069 | |
Cash and cash equivalents, end of period | $ | 95,605 | | | $ | 62,309 | |
| | | |
| | | |
| | | |
| | | |
See Notes to Condensed Consolidated Financial Statements.
ENOVIS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. General
Enovis Corporation (the “Company” or “Enovis”) was previously Colfax Corporation (“Colfax”) until its separation into two differentiated, independent, and publicly traded companies on April 4, 2022, as discussed below. Colfax was a leading diversified technology company that provided fabrication technology and medical device products and services to customers around the world, principally under the ESAB and DJO brands.
On April 4, 2022 (the “Distribution Date”), the Company completed the separation of its fabrication technology business (the “Separation”) through a tax-free, pro-rata distribution of 90% of the outstanding common stock of ESAB Corporation (“ESAB”) to Colfax stockholders. To affect the Separation, Colfax distributed to its stockholders one share of ESAB common stock for every three shares of Colfax common stock held at the close of business on March 22, 2022, with the Company retaining 10% of the shares of ESAB common stock immediately following the Separation. At July 1, 2022, the Company’s investment in ESAB was measured at fair value based on ESAB’s closing stock price, and was valued at $263.1 million. The Company intends to divest its retained stake in ESAB, in a tax-efficient exchange for its outstanding debt no later than 12 months after the Distribution Date. Upon completion of the Separation, Colfax, which retained the Company’s specialty medical technology business, changed its name to Enovis Corporation. On April 5, 2022, the Company began trading under the stock symbol “ENOV” on the New York Stock Exchange.
Since the Separation occurred in the second quarter of 2022, Enovis has classified its fabrication technology business as a discontinued operation in its historical financial statements for all periods presented.
Following the completion of the Separation, the Company revised its reporting structure to now conduct its business through two operating segments, “Prevention and Recovery”, which consists of the Company’s bracing, recovery sciences, and footcare product lines, and “Reconstructive”, which includes the Company’s surgical implant product lines.
In connection with the Separation, ESAB issued $1.2 billion of new debt securities, the proceeds from which were used to fund a $1.2 billion cash distribution to Enovis. The distribution proceeds were used by Enovis in conjunction with $450 million of borrowings on a term loan (the “Enovis Term Loan”) under the new Enovis credit facility (the “Enovis Credit Agreement”), and $52.3 million of cash on hand to repay $1.4 billion of outstanding debt and accrued interest under the Company’s previous credit agreement, which was legally extinguished upon completion of the Separation, $302.8 million of outstanding debt and accrued interest on its 2026 Notes at a redemption price of 103.188% of the principal amount, and other fees and expenses due at closing. Additionally, on April 7, 2022, the Company completed a full redemption of its €350 million principal 3.250% Euro Senior Notes due 2025 using cash on hand at a redemption price of 100.813% of the principal amount.
Immediately following the Separation, the Company effected a one-for-three reverse stock split of all issued and outstanding shares of Enovis common stock. As a result of the reverse stock split, prior-period share and per share figures contained in the accompanying Condensed Consolidated Financial Statements have been retroactively restated as if the reverse stock split occurred at the beginning of the periods presented.
The Condensed Consolidated Financial Statements included in this quarterly report have been prepared by the Company in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”) and accounting principles generally accepted in the United States of America (“GAAP”) for interim financial statements and reflect, in the opinion of management, all adjustments, which consist solely of normal recurring adjustments, necessary to present fairly the Company’s financial position and results of operations as of and for the periods indicated. Certain prior period amounts have been reclassified to conform to the current period presentation. The Condensed Consolidated Balance Sheet as of December 31, 2021 is derived from the Company’s audited financial statements. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been omitted in accordance with the SEC’s rules and regulations for interim financial statements. The Condensed Consolidated Financial Statements included herein should be read in conjunction with the audited financial statements and related footnotes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 (the “2021 Form 10-K”), filed with the SEC on February 22, 2022.
The Company makes certain estimates and assumptions in preparing its Condensed Consolidated Financial Statements in accordance with GAAP. These estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities as of the date of the Condensed Consolidated Financial Statements, and the reported amounts of revenues and expenses for the periods presented. Actual results may differ from those estimates. The COVID-19 outbreak, which was characterized as a pandemic by the World Health Organization on March 11, 2020, has caused increased uncertainty in estimates and assumptions affecting the reported amounts of assets and liabilities in the Condensed Consolidated Financial Statements as the extent and period of recovery from the COVID-19 outbreak and related economic disruption are difficult to
ENOVIS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
forecast. Furthermore, historical seasonality trends have been disrupted by the commercial impacts caused by the COVID-19 pandemic.
2. Recently Issued Accounting Pronouncements
The Company has not adopted any new accounting standards during the six months ended July 1, 2022. There are no recently issued accounting pronouncements that are expected to have a material effect on the Company’s financial position, results of operations or cash flows.
3. Discontinued Operations
Separation of Fabrication Technology Business
On April 4, 2022, the Company completed the Separation of its fabrication technology business into an independent, publicly traded company: ESAB, a global organization that develops, manufactures and supplies consumable welding and cutting products and equipment, as well as gas control equipment, into diversified end markets such as medical and alternative energy. The spin-off was effected through a pro-rata distribution of 90% of the 60,034,311 outstanding common shares of ESAB to Enovis stockholders of record at the close of business on March 22, 2022 (the “Record Date”). Enovis stockholders received one share of ESAB for every three shares of Enovis stock they owned on the Record Date.
The carrying value of the assets and liabilities of the Company’s former fabrication technology business’ discontinued operations, other contributed legal entities, discontinued operations containing asbestos, and certain pension assets and liabilities, as of December 31, 2021 were as follows:
| | | | | |
| December 31, 2021 |
ASSETS | (in thousands) |
Cash and cash equivalents | $ | 39,118 | |
Trade receivables, net | 383,742 | |
Inventories, net | 420,062 | |
Prepaid expenses | 52,140 | |
Other current assets | 61,552 | |
Total current assets associated with discontinued operations | 956,614 | |
Property, plant and equipment, net | 286,278 | |
| |
Goodwill | 1,533,037 | |
Other intangibles, net | 521,434 | |
Lease asset - right of use | 107,944 | |
Other assets | 289,356 | |
Total assets associated with discontinued operations(1) | $ | 3,694,663 | |
| |
LIABILITIES | |
Current portion of long-term debt | $ | 613 | |
Accounts payable | 348,965 | |
Accrued liabilities | 285,706 | |
Total current liabilities associated with discontinued operations | 635,284 | |
Long-term debt, less current portion | 54 | |
Non-current lease liability | 88,777 | |
Deferred tax liabilities | 116,198 | |
Other liabilities | 368,533 | |
Total liabilities associated with discontinued operations(1) | $ | 1,208,846 | |
(1) Total assets and liabilities include asbestos-related contingencies and insurance coverages previously reported by Colfax as discontinued operations. See Asbestos Contingencies section below for more information.
ENOVIS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
The financial results of the discontinued operation for the three and six months ended July 1, 2022 and July 2, 2021 include the fabrication technology business through the date of Separation and separation-related costs incurred and are presented as income from discontinued operations, net of income taxes, on the Company’s Consolidated Statements of Operations. The following table presents the financial results of the fabrication technology business:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| July 1, 2022 | | July 2, 2021 | | July 1, 2022 | | July 2, 2021 |
| (in thousands) |
Net sales | $ | — | | | $ | 629,803 | | | $ | 647,911 | | | $ | 1,197,932 | |
Cost of sales | — | | | 411,412 | | | 423,580 | | | 779,746 | |
Selling, general and administrative expense(1) | 35,463 | | | 130,425 | | | 174,664 | | | 257,724 | |
Restructuring and other related charges | — | | | 3,488 | | | 5,304 | | | 6,563 | |
Operating loss | (35,463) | | | 84,478 | | | 44,363 | | | 153,899 | |
Interest expense | — | | | 12,117 | | | 8,035 | | | 24,837 | |
Pension settlement gain | — | | | (11,208) | | | — | | | (11,208) | |
Income from discontinued operations before income taxes | (35,463) | | | 83,569 | | | 36,328 | | | 140,270 | |
Income tax (benefit) expense | 8,203 | | | 11,740 | | | 25,638 | | | 16,347 | |
Income from discontinued operations, net of taxes | $ | (43,666) | | | $ | 71,829 | | | $ | 10,690 | | | $ | 123,923 | |
(1) Selling, general and administrative expenses for the three months ended July 1, 2022 include certain transaction costs incurred to effect the Separation.
Total income attributable to noncontrolling interest related to ESAB, net of taxes was $1.0 million for the six months ended July 1, 2022, and $0.7 million and $1.6 million for the three and six months ended July 2, 2021, respectively.
Cash used in operating activities related to discontinued operations for the six months ended July 1, 2022 was $29.6 million. Cash provided by operating activities related to discontinued operations for the six months ended July 2, 2021 was $122.6 million. Cash used in investing activities related to discontinued operations for the six months ended July 1, 2022 and July 2, 2021 was $3.2 million and $14.4 million, respectively.
Asbestos Contingencies
The Company retained certain asbestos-related contingencies and insurance coverages from its previously divested businesses for which it did not retain an interest in the ongoing operations except for the contingencies. The net costs and cash flows associated with these contingencies and coverages were reported by the Company as discontinued operations. In conjunction with the Separation, all asbestos-related contingencies and insurance coverages from its divested businesses were transferred fully to ESAB. The Company has classified asbestos-related selling, general and administrative activity through the the date of Separation in its Condensed Consolidated Statements of Operations as part of Loss from discontinued operations, net of taxes. Subsequent to the Separation, the asbestos-related selling, general and administrative activity and asbestos assets and liabilities are no longer reflected in the Enovis financial statements.
.
4. Acquisitions and Investments
2022 Acquisitions
During the six months ended July 1, 2022, the Company completed three asset acquisitions, one business acquisition and two investments, which are carried at cost as they do not have a readily determinable fair value. Two of these transactions were completed by the Company’s Reconstructive segment, and the other four transactions were completed by the Prevention & Recovery segment. The asset acquisitions broaden the Company’s product offering and distribution network. Aggregate purchase consideration for the three asset acquisitions was $18.2 million, of which $8.6 million was paid in cash and $9.6 million of deferred and contingent consideration. The investments were acquired for $12.0 million in cash consideration.
ENOVIS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
On May 6, 2022, the Company completed a business acquisition in its Reconstructive segment of KICo Knee Innovation Company Pty Limited and subsidiaries, an Australian private company doing business as 360 Med Care, by acquiring 100% of its equity interests. The entity is an Australian medical device distributor that bundles certain computer-assisted surgery and patient experience enhancement programs to add value to its device supply arrangements with surgeons, hospitals, and insurers. The acquisition is accounted for under the acquisition method of accounting, and accordingly, the Condensed Consolidated Financial Statements include the financial position and results of operations from the acquisition date. The Company paid $14.3 million for the acquisition, net of cash received, and recorded estimated contingent consideration at fair value of $12.8 million related to certain future revenue targets. The Company allocated $13 million to goodwill and $18.2 million to intangible assets acquired. Purchase accounting procedures are ongoing and revisions to contingent consideration, intangible assets acquired, and adjustments for working capital true-ups may be recorded in future periods during the purchase price allocation period. The 360 Med Care acquisition broadens our customer base in Australia and adds to our overall product offerings.
Investments
As of July 1, 2022, the balance of investments held by the company without readily determinable fair values was $31.9 million. The investments are carried at cost minus impairments, if any, plus adjustments for fair value indicators from observable price changes in orderly transactions for the identical or similar investment of the same issuer. There have been no impairments or upward adjustments in the current year or since acquisition of the investments.
The Company holds equity securities in ESAB Corporation for total value of $263.1 million which are recorded at fair value. During the three and six months ended July 1, 2022, the Company recorded an unrealized gain of $135.5 million over cost basis. The company does not hold other equity securities measured at fair value.
2021 Acquisitions
During the six months ended July 2, 2021, the Company completed three acquisitions in its Reconstructive segment for aggregate net cash consideration of $208.1 million. The acquisitions are accounted for under the acquisition method of accounting, and accordingly, the Condensed Consolidated Financial Statements include the financial position and results of operations from the respective acquisition date.
The Reconstructive segment acquired Trilliant Surgical (“Trilliant”), a provider of foot and ankle orthopedic implants, in the first quarter of 2021 for net cash consideration of $79.6 million. The Reconstructive segment’s acquisitions in the second quarter of 2021 included MedShape, Inc. (“MedShape”), a provider of innovative surgical solutions for foot and ankle surgeons, which was acquired for net cash consideration of $124.6 million. The Trilliant and MedShape acquisitions further expand the Company’s U.S. foot and ankle product lines. The purchase accounting for all acquisitions made in the six months ended July 2, 2021 has been completed. The Company also made two investments in medical technology businesses during the six months ended July 2, 2021 for a total of $14.8 million. Both investments were carried at cost as of July 1, 2022, as they do not have a readily determinable fair value.
During the second half of 2021, the Reconstructive segment acquired Mathys AG Bettlach for total acquisition equity consideration of $285.7 million, which included cash acquired of $14.7 million. Purchase allocation procedures for this acquisition are ongoing as of July 1, 2022. For further information on prior year acquisitions and investments, refer to Note 5. “Acquisitions” in the Notes to the Consolidated Financial Statements in the Company’s 2021 Form 10-K. There have been no material changes to purchase accounting estimates for the prior year acquisitions since the issuance of the Company’s 2021 Form 10-K.
5. Revenue
The Company provides orthopedic solutions, including products and services spanning the full continuum of patient care, from injury prevention to rehabilitation. Substantially all its revenue is recognized at a point in time. The Company disaggregates its revenue into the following segments:
ENOVIS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| July 1, 2022 | | July 2, 2021 | | July 1, 2022 | | July 2, 2021 |
| (In thousands) |
Prevention and Recovery | $ | 263,783 | | | $ | 266,919 | | | $ | 508,618 | | | $ | 501,593 | |
Reconstructive | 131,334 | | | 89,205 | | | 261,956 | | | 165,614 | |
Total | $ | 395,117 | | | $ | 356,124 | | | $ | 770,574 | | | $ | 667,207 | |
Given the nature of the Company’s business, the total amount of unsatisfied performance obligations with an original contract duration of greater than one year as of July 1, 2022 is immaterial.
The nature of the Company’s contracts gives rise to certain types of variable consideration, including rebates, implicit price concessions, and other discounts. The Company includes estimated amounts of variable consideration in the transaction price to the extent that it is probable there will not be a significant reversal of revenue.
In some circumstances, customers are billed in advance of revenue recognition, resulting in contract liabilities. As of December 31, 2021 and 2020, total contract liabilities were $9.2 million and $15.0 million, respectively. During the three and six months ended July 1, 2022, revenue recognized that was included in the contract liability balance at the beginning of the year was $2.6 million and $6.2 million, respectively. During the three and six months ended July 2, 2021, revenue recognized that was included in the contract liability balance at the beginning of the year was $2.3 million and $3.1 million, respectively. As of July 1, 2022 and July 2, 2021, total contract liabilities were $3.1 million and $13.6 million, respectively, and were included in Accrued liabilities on the Company’s Condensed Consolidated Balance Sheets. The contract liabilities as of December 31, 2021 included $4.9 million of certain one-time advance payments.
Allowance for Credit Losses
The Company’s estimate of current expected credit losses on trade receivables considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. In calculating and applying its current expected credit losses, the Company disaggregates trade receivables into business segments due to risk characteristics unique to each segment given the individual lines of business and market. The business segments are further disaggregated based on either geography or product type. The Company uses a loss rate methodology in calculating its current expected credit losses, leveraging historical write-offs over a defined lookback period in deriving a historical loss rate. The expected credit loss model further considers current conditions and reasonable and supportable forecasts using an adjustment for current and projected macroeconomic factors.
A summary of the activity in the Company’s allowance for credit losses included within Trade receivables in the Condensed Consolidated Balance Sheets is as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Six Months Ended July 1, 2022 |
| Balance at Beginning of Period | | Charged to Expense, net | | Write-Offs, Deductions and Other, net | | Foreign Currency Translation | | Balance at End of Period |
| (In thousands) |
Allowance for credit losses | $ | 6,589 | | | $ | 343 | | | $ | 1,391 | | | $ | (141) | | | $ | 8,182 | |
ENOVIS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
6. Net Income Per Share from Continuing Operations
Net income per share from continuing operations was computed as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Three Months Ended | | Six Months Ended |
| | | | | July 1, 2022 | | July 2, 2021 | | July 1, 2022 | | July 2, 2021 |
| | | | | (In thousands, except share and per share data) |
Computation of Net income (loss) per share from continuing operations - basic: | | | | | | | | | | | |
Net income (loss) from continuing operations attributable to Enovis Corporation(1) | | | | | $ | 120,521 | | | $ | (42,482) | | | $ | 82,199 | | | $ | (74,626) | |
Weighted-average shares of Common stock outstanding – basic | | | | | 54,080,549 | | | 51,291,986 | | | 53,969,738 | | | 48,902,883 | |
Net income (loss) per share from continuing operations – basic | | | | | $ | 2.23 | | | $ | (0.83) | | | $ | 1.52 | | | $ | (1.53) | |
| | | | | | | | | | | |
Computation of Net income (loss) per share from continuing operations - diluted: | | | | | | | | | | | |
Net income (loss) from continuing operations attributable to Enovis Corporation(1) | | | | | $ | 120,521 | | | $ | (42,482) | | | $ | 82,199 | | | $ | (74,626) | |
Weighted-average shares of Common stock outstanding – basic | | | | | 54,080,549 | | | 51,291,986 | | | 53,969,738 | | | 48,902,883 | |
Net effect of potentially dilutive securities - stock options, restricted stock units and tangible equity units | | | | | 441,300 | | | — | | | 489,134 | | | — | |
Weighted-average shares of Common stock outstanding – diluted | | | | | 54,521,849 | | | 51,291,986 | | | 54,458,872 | | | 48,902,883 | |
Net income (loss) per share from continuing operations – diluted | | | | | $ | 2.21 | | | $ | (0.83) | | | $ | 1.51 | | | $ | (1.53) | |
(1) Net income (loss) from continuing operations attributable to Enovis Corporation for the respective periods is calculated using Net income (loss) from continuing operations less the continuing operations component of the income attributable to noncontrolling interest, net of taxes, of $0.1 million and $0.4 million for the three and six months ended July 1, 2022, respectively, and $0.4 million and $0.6 million for the three and six months ended July 2, 2021, respectively.
As a result of the reverse stock split following the Separation, prior-period share and per share figures contained in the Condensed Consolidated Financial Statements have been retroactively restated as if the reverse stock split occurred at the beginning of the periods presented.
For the three and six months ended July 1, 2022 and the three and six months ended July 2, 2021, the weighted-average shares of Common stock outstanding - basic includes the impact of 6.1 million shares, as adjusted for the reverse stock split, for the actual or potential issuance of shares from tangible equity unit purchase contracts. In January 2022, the final remaining amount of tangible equity unit purchase contracts were converted into approximately 1.7 million shares of the Company’s common stock, as adjusted for the reverse stock split. All issuances of Company common stock related to the tangible equity units were converted at the minimum settlement rate as a result of the increase in the Company’s share price. All the issued shares are included in the Common stock issued and outstanding as of July 1, 2022. See Note 8, “Equity” for details.
The weighted-average computation of the dilutive effect of potentially issuable shares of Common stock under the treasury stock method for the three and six months ended July 1, 2022 excludes 0.4 million of outstanding stock-based compensation awards as their inclusion would be anti-dilutive.
The weighted-average computation of the dilutive effect of potentially issuable shares of Common stock under the treasury stock method for the three and six months ended July 2, 2021 excludes 0.5 million and 0.4 million, respectively, of outstanding stock-based compensation awards as their inclusion would be anti-dilutive.
ENOVIS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
7. Income Taxes
During the three and six months ended July 1, 2022, Income from continuing operations before income taxes was $116.4 million and $78.7 million, respectively, while income tax benefit was $4.2 million and $3.8 million, respectively. The effective tax rate was (3.6)% and (4.9)% for the three and six months ended July 1, 2022, both of which differed from the 2022 federal statutory rate of 21% mainly due to non-taxable unrealized gains on the investment in ESAB offset by non-deductible costs related to the tax-free separation transaction.
During the three and six months ended July 2, 2021, Loss from continuing operations before income taxes was $45.9 million and $77.0 million, respectively, while the income tax benefit was $3.8 million and $3.0 million, respectively. The effective tax rate was 8.2% and 3.9% for the three and six months ended July 2, 2021, respectively, both of which differed from the 2021 U.S. federal statutory rate of 21% mainly due to U.S. taxation on international operations and other non-deductible expenses.
ENOVIS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
8. Equity
Outstanding shares
As discussed in Note 1, the Company effected a reverse stock split immediately following the Separation on April 4, 2022 and all share and per share figures contained in the accompanying Condensed Consolidated Financial Statements have been retroactively restated as if the reverse stock split occurred at the beginning of the periods presented. As of December 31, 2021, the outstanding shares for the Company after the reverse stock split were 52,083,078.
Share Repurchase Program
In 2018, the Company’s Board of Directors authorized the repurchase of shares of the Company’s Common stock from time-to-time on the open market or in privately negotiated transactions. No repurchases of the Company’s Common stock have been made under this plan since the third quarter of 2018. As of July 1, 2022, the remaining stock repurchase authorization provided by the Board of Directors was $100 million. The timing, amount and method of shares repurchased is determined by management based on its evaluation of market conditions and other factors. There is no term associated with the remaining repurchase authorization.
Accumulated Other Comprehensive Loss
The following tables present the changes in the balances of each component of Accumulated other comprehensive loss including reclassifications out of Accumulated other comprehensive loss for the six months ended July 1, 2022 and July 2, 2021. All amounts are net of tax and noncontrolling interest, if any.
| | | | | | | | | | | | | | | | | | | | | | | |
| Accumulated Other Comprehensive Loss Components |
| Net Unrecognized Pension and Other Post-Retirement Benefit Cost | | Foreign Currency Translation Adjustment | | Unrealized Gain on Hedging Activities | | Total |
| (In thousands) |
| | | | | | | |
Balance at January 1, 2022 | $ | (85,559) | | | $ | (475,125) | | | $ | 44,671 | | | $ | (516,013) | |
| | | | | | | |
Other comprehensive income (loss) before reclassifications: | | | | | | | |
| | | | | | | |
Foreign currency translation adjustment | 470 | | | (61,257) | | | — | | | (60,787) | |
Loss on long-term intra-entity foreign currency transactions | — | | | (21,779) | | | — | | | (21,779) | |
Gain on net investment hedges | — | | | — | | | 9,028 | | | 9,028 | |
| | | | | | | |
| | | | | | | |
Other comprehensive income (loss) before reclassifications | 470 | | | (83,036) | | | 9,028 | | | (73,538) | |
Amounts reclassified from Accumulated other comprehensive income (loss) | 629 | | | — | | | — | | | 629 | |
| | | | | | | |
Net Other comprehensive income (loss) | 1,099 | | | (83,036) | | | 9,028 | | | (72,909) | |
Distribution of ESAB Corporation | 84,460 | | | 469,220 | | | (53,699) | | | 499,981 | |
Balance at July 1, 2022 | $ | — | | | $ | (88,941) | | | $ | — | | | $ | (88,941) | |
ENOVIS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Accumulated Other Comprehensive Loss Components |
| Net Unrecognized Pension and Other Post-Retirement Benefit Cost | | Foreign Currency Translation Adjustment | | Unrealized Gain on Hedging Activities | | Total |
| (In thousands) |
Balance at January 1, 2021 | $ | (112,783) | | | $ | (360,977) | | | $ | 21,654 | | | $ | (452,106) | |
| | | | | | | |
Other comprehensive income (loss) before reclassifications: | | | | | | | |
| | | | | | | |
Foreign currency translation adjustment | 583 | | | (71,276) | | | (2,076) | | | (72,769) | |
Gain on long-term intra-entity foreign currency transactions | — | | | 29,925 | | | — | | | 29,925 | |
Gain on net investment hedges | — | | | — | | | 10,231 | | | 10,231 | |
| | | | | | | |
| | | | | | | |
Other comprehensive income (loss) before reclassifications | 583 | | | (41,351) | | | 8,155 | | | (32,613) | |
Amounts reclassified from Accumulated other comprehensive loss | 2,100 | | | — | | | — | | | 2,100 | |
| | | | | | | |
Net Other comprehensive income (loss) | 2,683 | | | (41,351) | | | 8,155 | | | (30,513) | |
Balance at July 2, 2021 | $ | (110,100) | | | $ | (402,328) | | | $ | 29,809 | | | $ | (482,619) | |
Tangible equity unit offering
On January 11, 2019, the Company issued 4.6 million in Tangible Equity Units (“TEUs”) at the stated amount of $100 per unit. Net cash of $447.7 million was received upon closing. The gross proceeds and deferred finance costs from the issuance of the TEUs were allocated 84.4% to equity (the “TEU prepaid stock purchase contracts”) and 15.6% to debt (the “TEU amortizing notes”) based on the relative fair value of the respective components of each TEU. See Note 10, “Debt” for additional information on the TEU amortizing notes. The TEU prepaid stock purchase contracts were mandatorily converted into shares of Company common stock on January 15, 2022, unless previously settled at the holder’s option. All the TEU prepaid stock purchase contracts converted at the minimum settlement rate. Approximately 1.3 million and 1.6 million TEU prepaid stock purchase contracts were settled into approximately 1.7 million and 2.2 million shares of Company common stock as adjusted for the reverse split, during the six months ended July 1, 2022 and July 2, 2021, respectively. Since the 4.6 million TEU prepaid stock purchase contracts were mandatorily converted into shares of Company common stock at the minimum settlement rate or greater, 6.1 million shares, as adjusted for the reverse split, are included in basic net income per share calculations for all periods presented. See Note 6, “Net Income Per Share from Continuing Operations” for additional information.
9. Inventories, Net
Inventories, net consisted of the following:
| | | | | | | | | | | |
| July 1, 2022 | | December 31, 2021 |
| (In thousands) |
Raw materials | $ | 83,048 | | | $ | 66,824 | |
Work in process | 30,183 | | | 29,506 | |
Finished goods | 338,568 | | | 298,450 | |
| 451,799 | | | 394,780 | |