Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 5, 2008

 

 

Colfax Corporation

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-34045   54-1887631

(State or other jurisdiction

of incorporation)

  (Commission File Number)  

(I.R.S. Employer

Identification No.)

8730 Stony Point Parkway, Suite 150

Richmond, VA 23235

(Address of Principal Executive Offices) (Zip Code)

(804) 560-4070

(Registrant’s telephone number, including area code)

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02. Results of Operations and Financial Condition.

On August 5, 2008, Colfax Corporation issued a press release reporting financial results for the quarter ended June 27, 2008. A copy of Colfax Corporation’s press release is attached to this report as Exhibit 99.1 and is incorporated in this report by reference. Colfax Corporation has scheduled a conference call for 8:00 a.m. EDT on August 5, 2008 to discuss its financial results, and slides for that call are attached to this report as Exhibit 99.2 and are incorporated in this report by reference.


Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits

 

  99.1 Colfax Corporation press release dated August 5, 2008, reporting financial results for the quarter ended June 27, 2008.

 

  99.2 Colfax Corporation slides for August 5, 2008 conference call for financial results for the quarter ended June 27, 2008.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    Colfax Corporation
Date:   August 5, 2008   By:  

/s/ JOHN A. YOUNG

    Name:   John A. Young
    Title:   President and Chief Executive Officer


EXHIBIT INDEX

 

99.1   Colfax Corporation press release dated August 5, 2008, reporting financial results for the quarter ended June 27, 2008.
99.2   Colfax Corporation slides for August 5, 2008 conference call for financial results for the quarter ended June 27, 2008.
Colfax Corporation Press Release

EXHIBIT 99.1

COLFAX REPORTS SECOND QUARTER 2008 FINANCIAL RESULTS

RICHMOND, VA., August 5, 2008 - Colfax Corporation (NYSE: CFX), a global leader in engineered fluid handling products and systems, today announced financial results for the second quarter ended June 27, 2008. Colfax completed its initial public offering on May 8, 2008. On a year-over-year basis, highlights for the quarter and the first half of 2008 include:

Second Quarter of 2008 (all comparisons versus the second quarter of 2007, unless otherwise noted)

 

   

Adjusted net income (as defined below) of $13.9 million (32 cents per share), an increase of 53.0%; Net loss of $31.4 million ($1.01 per share)

 

   

Net sales of $161.4 million, an increase of 31.9%; Organic sales growth (as defined below) of 18.3%

 

   

Adjusted operating income (as defined below) of $23.6 million, an increase of 42.1%; Operating loss of $40.8 million

 

   

Adjusted EBITDA (as defined below) of $27.5 million, an increase of 32.5%; EBITDA (as defined below) of $(36.9) million

 

   

Record second quarter orders of $188.8 million, an increase of 34.3%; Organic order growth (as defined below) of 18.8%

 

   

Record backlog of $384.0 million

First Half of 2008 (all comparisons versus the first half of 2007, unless otherwise noted)

 

   

Adjusted net income (as defined below) of $24.0 million (55 cents per share), an increase of 43.9%; Net loss of $24.6 million (99 cents per share)

 

   

Net sales of $292.1 million, an increase of 23.1%; Organic sales growth (as defined below) of 10.5%

 

   

Adjusted operating income (as defined below) of $41.9 million, an increase of 33.8%; Operating loss of $26.0 million

 

   

Adjusted EBITDA (as defined below) of $49.5 million, an increase of 27.1%; EBITDA (as defined below) of $(18.3) million

 

   

Record orders for the six month period of $369.1 million, an increase of 36.0%; Organic order growth (as defined below) of 21.4%

Adjusted net income, adjusted net income per share, adjusted operating income, EBITDA, adjusted EBITDA, organic sales growth and organic order growth are not financial measures calculated in accordance with generally accepted accounting principles (“GAAP”). See below for a description of the measures’ usefulness and a reconciliation of these measures to their most directly comparable GAAP financial measures.

“We are pleased with our second quarter results,” said John Young, President and CEO of Colfax Corporation. “We continue to benefit from the global investment in infrastructure and the robust demand for our fluid handling products across our key strategic markets. Our strong organic growth rate of 18% was driven by demand in our commercial marine, power generation and general industrial end markets. Trends in order rates and backlog remain favorable with orders up 34% for the quarter and backlog reaching an all-time high of $384 million at quarter-end. With these positive market trends and our strengthened balance sheet resulting from our successful IPO, we believe we are well positioned to execute our strategic initiatives and are on track to deliver low double digit organic sales growth for the balance of the year.”

Non-GAAP Financial Measures

Colfax has provided in this press release financial information that has not been prepared in accordance with GAAP. These non-GAAP financial measures are adjusted net income, adjusted net income per share, adjusted operating income, EBITDA, adjusted EBITDA, organic sales growth and organic order growth. Adjusted net income, adjusted net income per share, adjusted operating income and adjusted EBITDA exclude asbestos liability and defense cost (income) and asbestos coverage litigation expense, certain legacy legal charges, as well as one time initial public offering-related costs. Adjusted net income also reflects interest expense as if the offering had occurred at the beginning of the period and presents income taxes at an effective tax rate of 34%. Organic sales growth and organic order growth exclude the impact of acquisitions and foreign exchange rate fluctuations. These non-GAAP financial measures assist Colfax in comparing its operating performance on a consistent basis because, among other things, they remove the impact of capital structure, asset base, non-recurring items such as IPO related costs, legacy asbestos issues (except in the case of EBITDA) and items outside the control of its operating management team.

 

1


Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information calculated in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures. A reconciliation of non-GAAP financial measures presented above to GAAP results has been provided in the financial tables included in this press release.

Conference Call and Webcast

Colfax will host a conference call to provide details about its results and business strategy on Tuesday, August 5, 2008 at 8:00 a.m. EDT. The call will be open to the public through 719-325-4935 or 877-440-5804 and webcast via Colfax’s website at http://www.colfaxcorp.com under the “Investor Relations” section. Access to a supplemental slide presentation can also be found at the Colfax website under the same heading.

Both the audio of this call and the slide presentation will be archived on the website later today and will be available until the next quarterly call. In addition, a replay of this call will be available until approximately August 22, 2008. The replay number in the U.S. is 888-203-1112 and internationally it is 719-457-0820, and the access code is 8865744.

About Colfax Corporation

Colfax Corporation is a global leader in critical fluid-handling solutions, including the manufacture of positive displacement industrial pumps and valves used in global oil & gas, power generation, marine, naval and a variety of other industrial applications. Key product brands include Allweiler, Fairmount Automation, Houttuin, Imo, LSC, Portland Valve, Tushaco, Warren and Zenith. Colfax is traded on the NYSE under the ticker “CFX.” Additional information about Colfax’s products, businesses and practices is available at www.colfaxcorp.com

CAUTIONARY NOTE CONCERNING FORWARD LOOKING STATEMENTS:

This press release contains forward-looking statements, including forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, but are not limited to, statements concerning Colfax’s plans, objectives, expectations and intentions and other statements that are not historical or current facts. Forward-looking statements are based on Colfax’s current expectations and involve risks and uncertainties that could cause actual results to differ materially from those expressed or implied in such forward-looking statements. Factors that could cause Colfax’s results to differ materially from current expectations include, but are not limited to factors detailed in Colfax’s Registration Statement on Form S-1 under the caption “Risk Factors” and other reports filed with the U.S. Securities and Exchange Commission. In addition, these statements are based on a number of assumptions that are subject to change. This press release speaks only as of this date. Colfax disclaims any duty to update the information herein.

Contact:

Mitzi Reynolds, Vice President Investor Relations, Colfax Corporation

804-327-5689

 

2


Colfax Corporation

Condensed Consolidated Statement of Operations

(amounts in thousands, except per share data)

(unaudited)

 

     Three Months Ended    Six Months Ended  
     June 27, 2008     June 29, 2007    June 27, 2008     June 29, 2007  

Net sales

   $ 161,431     $ 122,426    $ 292,082     $ 237,241  

Cost of sales

     104,654       79,381      187,127       155,377  
                               

Gross profit

     56,777       43,045      104,955       81,864  

Initial public offering related costs

     57,017       —        57,017       —    

Selling, general and administrative expenses

     35,776       25,412      64,283       48,516  

Research and development expenses

     1,571       1,049      2,952       2,070  

Asbestos liability and defense (income) costs

     (715 )     558      (437 )     (1,747 )

Asbestos coverage litigation expenses

     3,970       3,678      7,109       5,931  
                               

Operating (loss) income

     (40,842 )     12,348      (25,969 )     27,094  

Interest expense

     3,236       4,458      7,733       9,216  
                               

(Loss) income before income taxes

     (44,078 )     7,890      (33,702 )     17,878  

(Benefit) provision for income taxes

     (12,679 )     3,049      (9,101 )     6,999  
                               

Net (loss) income

   $ (31,399 )   $ 4,841    $ (24,601 )   $ 10,879  
                               

Net (loss) income available to common shareholders per share—basic and diluted

   $ (1.01 )   $ 0.22    $ (0.99 )   $ 0.50  
                               

Weighted average common shares

     34,525,984       21,885,929      28,311,879       21,885,929  
                               

 

3


Colfax Corporation

Tables

(amounts in thousands, except per share data)

(unaudited)

 

     Three Months Ended     Six Months Ended  
     June 27,
2008
    June 29,
2007
    June 27,
2008
    June 29,
2007
 

EBITDA

        

Net (loss) income

   $ (31,399 )   $ 4,841     $ (24,601 )   $ 10,879  

Interest expense

     3,236       4,458       7,733       9,216  

(Benefit) provision for income taxes

     (12,679 )     3,049       (9,101 )     6,999  

Depreciation and amortization

     3,955       4,185       7,650       7,683  
                                

EBITDA

   $ (36,887 )   $ 16,533     $ (18,319 )   $ 34,777  
                                

EBITDA margin

     -22.9 %     13.5 %     -6.3 %     14.7 %

Adjusted EBITDA

        

Net (loss) income

   $ (31,399 )   $ 4,841     $ (24,601 )   $ 10,879  

Interest expense

     3,236       4,458       7,733       9,216  

(Benefit) provision for income taxes

     (12,679 )     3,049       (9,101 )     6,999  

Depreciation and amortization

     3,955       4,185       7,650       7,683  

Initial public offering related costs

     57,017       —         57,017       —    

Legacy legal adjustment

     4,131       —         4,131       —    

Asbestos liability and defense (income) costs

     (715 )     558       (437 )     (1,747 )

Asbestos coverage litigation expense

     3,970       3,678       7,109       5,931  
                                

Adjusted EBITDA

   $ 27,516     $ 20,769     $ 49,501     $ 38,961  
                                

Adjusted EBITDA margin

     17.0 %     17.0 %     16.9 %     16.4 %

Adjusted Net Income and Adjusted Earnings per Share

        

Net (loss) income

   $ (31,399 )   $ 4,841     $ (24,601 )   $ 10,879  

Initial public offering related costs

     57,017       —         57,017       —    

Legacy legal adjustment

     4,131       —         4,131       —    

Asbestos liability and defense (income) costs

     (715 )     558       (437 )     (1,747 )

Asbestos coverage litigation expense

     3,970       3,678       7,109       5,931  

Interest adjustment to effect IPO at beginning of period

     725       1,636       2,302       3,250  

Tax adjustment to 34% effective rate

     (19,836 )     (1,630 )     (21,484 )     (1,607 )
                                

Adjusted net income

   $ 13,893     $ 9,083     $ 24,037     $ 16,706  
                                

Adjusted net income margin

     8.6 %     7.4 %     8.2 %     7.0 %

Shares outstanding at closing of IPO

     44,006,026       44,006,026       44,006,026       44,006,026  

Adjusted net income per share - basic

   $ 0.32     $ 0.21     $ 0.55     $ 0.38  
                                

Net (loss) income per share-basic and diluted in accordance with GAAP

   $ (1.01 )   $ 0.22     $ (0.99 )   $ 0.50  
                                

Adjusted Operating Income

        

Operating (loss) income

   $ (40,842 )   $ 12,348     $ (25,969 )   $ 27,094  

Initial public offering related costs

     57,017       —         57,017       —    

Legacy legal adjustment

     4,131       —         4,131       —    

Asbestos liability and defense (income) costs

     (715 )     558       (437 )     (1,747 )

Asbestos coverage litigation expense

     3,970       3,678       7,109       5,931  
                                

Adjusted operating income

   $ 23,561     $ 16,584     $ 41,851     $ 31,278  
                                

Adjusted operating income margin

     14.6 %     13.5 %     14.3 %     13.2 %

 

4


Colfax Corporation

Tables

(amounts in millions)

(unaudited)

 

     Sales     Orders  
     $    %     $    %  

Three Months Ended June 29, 2007

   $ 122.4      $ 140.6   

Components of Growth:

          

Organic Growth from Existing Businesses

     22.4    18.3 %     26.5    18.8 %

Acquisitions

     1.0    0.8 %     4.3    3.1 %

Foreign Currency Translation

     15.6    12.7 %     17.4    12.4 %
                  

Total Growth

     39.0    31.9 %     48.2    34.3 %
                  

Three Months Ended June 27, 2008

   $ 161.4      $ 188.8   
                  
     Sales     Orders  
     $    %     $    %  

Six Months Ended June 29, 2007

   $ 237.2      $ 271.4   

Components of Growth:

          

Organic Growth from Existing Businesses

     24.8    10.5 %     58.1    21.4 %

Acquisitions

     3.5    1.5 %     6.4    2.4 %

Foreign Currency Translation

     26.6    11.2 %     33.2    12.2 %
                  

Total Growth

     54.9    23.1 %     97.7    36.0 %
                  

Six Months Ended June 27, 2008

   $ 292.1      $ 369.1   
                  

 

5

Colfax Corporation Slides
Q2 2008 Earnings Call
August 5, 2008
Exhibit 99.2


1
Forward Looking Statements
The following information contains forward-looking statements, including forward-
looking statements within the meaning of the Private Securities Litigation Reform
Act of 1995. Such forward-looking statements include, but are not limited to,
statements concerning Colfax's plans, objectives, expectations and intentions and
other statements that are not historical or current facts. Forward-looking statements
are
based
on
Colfax's
current
expectations
and
involve
risks
and
uncertainties
that
could cause actual results to differ materially from those expressed or implied in
such
forward-looking
statements.
Factors
that
could
cause
Colfax's
results
to
differ
materially from current expectations include, but are not limited to factors detailed in
Colfax's Registration Statement on Form S-1 under the caption "Risk Factors" and
other reports filed with the U.S. Securities and Exchange Commission. In addition,
these statements are based on a number of assumptions that are subject to change.
This presentation speaks only as of this date. Colfax disclaims any duty to update
the information herein. 


2
Q2 2008 Highlights
Adjusted net income of $13.9 million (32 cents per share), an increase of
53.0%
Net sales of $161.4 million, an increase of 31.9% (organic growth of 18.3%)
Adjusted operating income of $23.6 million, an increase of 42.1%
Adjusted EBITDA of $27.5 million, an increase of 32.5%
Record second quarter orders of $188.8 million, an increase of 34.3%
(organic growth of 18.8%)
Record backlog of $384.0 million
Well Positioned For Strong Performance in 2008


3
YTD 2008 Highlights
Adjusted net income of $24.0 million (55 cents per share), an increase of
43.9%
Net sales of $292.1 million, an increase of 23.1% (organic growth of 10.5%)
Adjusted operating income of $41.9 million, an increase of 33.8%
Adjusted EBITDA of $49.5 million, an increase of 27.1%
Orders of $369.1 million, an increase of 36.0% (organic growth of 21.4%)
Well
Positioned
For
Strong
Performance
in
2008


4
Note: Dollars in millions.
Historical Orders & Backlog
$118.3
$179.3
$292.8
$224.7
$384.0
$0.0
$80.0
$160.0
$240.0
$320.0
$400.0
2005
2006
2007
-
Q2 2007
Q2 2008
$140.6
$188.8
$271.4
$369.1
$0.0
$100.0
$200.0
$300.0
$400.0
Q2 2007
Q2 2008
YTD 2007
YTD 2008
Orders
Orders
Orders
Backlog
Backlog
Backlog
18.8%
Acquisitions
3.1%
FX Translation
12.4%
Total Growth
--
--
--
--
34.3%
21.4%
2.4%
12.2%
36.0%
Existing
Businesses
--
--
--
--
Accelerating Order and Backlog Growth
47.8%
5.5%
17.6%
70.9%
--
--
--
--


5
$20.8
$27.5
$39.0
$49.5
$0.0
$20.0
$40.0
$60.0
Q2 2007
Q2 2008
-
YTD
2007
YTD
2008
Financial Performance Overview
Note: Dollars in millions.
(1)
Please
refer
to
the
Appendix
for
the
Non-GAAP
reconciliation.
% Margin
17.0%
17.0%
Adjusted EBITDA
(1)
Adjusted EBITDA
Adjusted EBITDA
(1)
(1)
Revenue
Revenue
Revenue
$122.4
$161.4
$237.2
$292.1
$0.0
$100.0
$200.0
$300.0
Q2 2007
Q2 2008
-
YTD
2007
YTD
2008
18.3%
Acquisitions
0.8%
FX Translation
12.7%
Total Growth
31.9%
--
--
--
Existing
Businesses
--
--
--
16.4%
16.9%
10.5%
1.5%
11.2%
23.1%
Consistent Track Record of Profitable Sales Growth


6
Q2 2008 Sales and Orders by End Market
Q2 2008 Orders: $188.8 million
Q2 2008 Orders: $188.8 million
Q2 2008 Orders: $188.8 million
Q2 2008 Sales: $161.4 million
Q2 2008 Sales: $161.4 million
Q2 2008 Sales: $161.4 million
Well Positioned in Five Attractive and Diverse End Markets
Commercial
Marine
27%
Oil & Gas
14%
Power
Generation
10%
Navy
7%
General
Industrial
42%
Commercial
Marine
21%
Oil & Gas
11%
Power
Generation
15%
Navy
5%
General
Industrial
48%


7
YTD 2008 Sales and Orders by End Market
YTD 2008 Orders: $369.1 million
YTD 2008 Orders: $369.1 million
YTD 2008 Orders: $369.1 million
YTD 2008 Sales: $292.1 million
YTD 2008 Sales: $292.1 million
YTD 2008 Sales: $292.1 million
Well Positioned in Five Attractive and Diverse End Markets
Commercial
Marine
31%
Oil & Gas
11%
Power
Generation
11%
Navy
7%
General
Industrial
40%
Commercial
Marine
23%
Oil & Gas
10%
Power
Generation
13%
Navy
5%
General
Industrial
49%


8
Commercial Marine Market Perspective
Q2 2008 Year-Over-Year Results
Orders up 22.7% year-over-year (6.3% organic growth)
Sales up 31.4% year-over-year (13.6% organic growth)
YTD 2008 Year-Over-Year Results
Orders up 56.6% year-over-year (37.2% organic growth)
Sales up 20.9% year-over-year (5.8% organic growth)
Market Trends
Growth in international trade and demand for bulk commodities and oil
continuing to drive new ship construction
Aging fleet, environmental regulations requiring ship owners to upgrade
or replace ships
Local presence required to effectively serve customers and capture
aftermarket business
Executing Strategies To Drive Profitable Sales Growth
Colfax Q2 08
Orders Split
27%
Comm.
Marine
Colfax Q2 08
Sales Split
21%
Comm.
Marine


9
Oil & Gas Market Perspective
Strong Product Portfolio Capable of Solving Needs of Evolving Oil & Gas Market
Colfax Q2 08
Orders Split
14%
O&G
Colfax Q2 08
Sales Split
11%
O&G
Q2 2008 Year-Over-Year Results
Orders up 68.7% year-over-year (63.2% organic growth)
Sales down 9.2% year-over-year (-5.3% organic growth)
YTD 2008 Year-Over-Year Results
Orders up 18.9% year-over-year (11.1% organic growth)
Sales down 8.5% year-over-year (-14.7% organic growth)
Market Trends
Elevated oil prices and depleting supplies spurring heavy oil
exploration, transport and processing
Customers focusing more on “total cost of ownership”
to reduce
downtime and increase efficiency
Application expertise critical to winning large project orders


10
Power Generation Market Perspective
Leading Supplier of Lubrication Solutions to Power Generation OEMs
Colfax Q2 08
Orders Split
10%
Power
Gen.
Colfax Q2 08
Sales Split
15%
Power
Gen.
Q2 2008 Year-Over-Year Results
Orders up 45.9% year-over-year (31.5% organic growth)
Sales up 80.5% year-over-year (61.0% organic growth)
YTD 2008 Year-Over-Year Results
Orders up 30.3% year-over-year (19.3% organic growth)
Sales up 62.0% year-over-year (46.5% organic growth)
Market Trends
Robust economic growth in Asia and Middle East driving investment in
energy infrastructure projects
Aging power infrastructure in mature markets creating upgrade projects
to increase efficiency and lower operating costs
Multiple forms of power generation (gas, coal, hydro, nuclear) being
employed to satisfy growing global demand


11
Global Navy Market Perspective
Developing Innovative Fluid Handling Products and Systems to Drive Future Growth
Colfax Q2 08
Orders Split
7%
Navy
Colfax Q2 08
Sales Split
5%
Navy
Q2 2008 Year-Over-Year Results
Orders up 26.6% year-over-year (-15.0% organic growth)
Sales down 4.8% year-over-year (-35.6% organic growth)
YTD 2008 Year-Over-Year Results
Orders up 53.5% year-over-year (20.4% organic growth)
Sales down 17.0% year-over-year (-31.2% organic growth)
Market Trends
Sovereign navies around the world expanding fleets to address
heightened national security level concerns
Increased demand for integrated fluid handling systems and solutions to
reduce operating costs


12
General Industrial Perspective
Leading Supplier of Highly Engineered Fluid Handling Products and Systems with Global Reach
Colfax Q2 08
Orders Split
Colfax Q2 08
Sales Split
48%
General
Industrial
Q2 2008 Year-Over-Year Results
Orders up 32.2% year-over-year (19.5% organic growth)
Sales up 39.7% year-over-year (25.7% organic growth)
YTD 2008 Year-Over-Year Results
Orders up 26.8% year-over-year (15.0% organic growth)
Sales up 31.8% year-over-year (19.2% organic growth)
Market Trends
Global economic development driving increased capital investment
Developing regions embracing engineered products and solutions that
reduce costs and increase efficiency
Global footprint and channel optimization required to cover broad end
market applications
42%
General
Industrial


13
Note: Dollars in millions.
Income Statement Summary
Three Months Ended
Delta
6/27/2008
6/29/2007
$
%
Orders
$188.8
$140.6
$48.2
34.3%
Sales
$161.4
$122.4
$39.0
31.9%
Gross Profit
$56.8
$43.0
$13.8
32.1%
% of Sales
35.2%
35.1%
SG&A Expense
$31.6
$25.4
$6.2
24.4%
R&D Expense
$1.6
$1.0
$0.6
60.0%
Operating Expenses
$33.2
$26.4
$6.8
25.8%
% of Sales
20.6%
21.6%
Adjusted Operating Income
$23.6
$16.6
$7.0
42.1%
% of Sales
14.6%
13.5%
Adjusted EBITDA
$27.5
$20.8
$6.7
32.5%
% of Sales
17.0%
17.0%
Adjusted Net Income
$13.9
$9.1
$4.8
53.0%
% of Sales
8.6%
7.4%
(1)
(1)
Excludes
a
$4.1
million
charge
related
to
a
non-asbestos
product
liability
case


14
Note: Dollars in millions.
Income Statement Summary
Six Months Ended
Delta
6/27/2008
6/29/2007
$
%
Orders
$369.1
$271.4
$97.7
36.0%
Sales
$292.1
$237.2
$54.9
23.1%
Gross Profit
$105.0
$81.9
$23.1
28.2%
% of Sales
35.9%
34.5%
SG&A Expense
$60.2
$48.5
$11.7
24.1%
R&D Expense
$3.0
$2.1
$0.9
42.9%
Operating Expenses
$63.2
$50.6
$12.5
24.9%
% of Sales
21.6%
21.3%
Adjusted Operating Income
$41.9
$31.3
$10.6
33.8%
% of Sales
14.3%
13.2%
Adjusted EBITDA
$49.5
$39.0
$10.5
27.1%
% of Sales
16.9%
16.4%
Adjusted Net Income
$24.0
$16.7
$7.3
43.9%
% of Sales
8.2%
7.0%
(1)
(1)
Excludes
a
$4.1
million
charge
related
to
a non-asbestos
product
liability
case


15
Note: Dollars in millions.
Statement of Cash Flows Summary
Six Months Ended
6/27/2008
6/29/2007
Net Income
($24.6)
$10.9
Non-Cash Expenses
23.2
8.5
Change in Working Capital and Accrued Liabilities
(32.8)
(0.2)
Other
(22.8)
(9.8)
Total Operating Activities
($57.0)
$9.4
Capital Expenditures
($9.1)
($5.6)
Acquisitions
(28.5)
Other
-
Total Investing Activities
($9.0)
($34.1)
Net Borrowings
($106.5)
$26.4
Proceeds from IPO, Net of Offering Costs
193.0
Dividends Paid
(38.5)
Other
(3.1)
(0.4)
Total Financing Activities
$44.9
$26.0
Effect of Exchange Rates on Cash
0.1
(0.7)
Increase (Decrease in Cash)
(21.0)
0.5
Cash Beginning of Period
48.1
7.6
Cash End of Period
$27.1
$8.1
-
-
-
-


16
21.6 million shares sold (11.9 million primary / 9.7 million secondary)
44.0 million shares outstanding post offering
Primarily to repay a portion of existing debt, effective redemption of preferred stock
through conversion and sale of common, pay dividends and general
corporate purposes
IPO Summary
Shares Sold
Use of Proceeds
$18.00 per share
IPO Price
Began trading May 8, 2008
Completed offering May 13, 2008
Date
$193.0 million
Net Proceeds


17
Well Positioned for the Future
CBS-Driven Culture Focused
on Profitable Sales Growth
Experienced
Management
Team
in
Place
to
Grow
Organically
and
Through
Strategic
Acquisitions
Leading
Brand
Names
Generating
Aftermarket
Sales
and
Services
Serving
Fast
Growing
Infrastructure
Driven
End
Markets
Proven
Application
Expertise
in
Solving
Critical
Customer
Needs
Global
Leader
in
Specialty
Fluid Handling Products


Questions
****************************


Appendix
**************


20
Note: Dollars in thousands.
Non-GAAP Reconciliation
June 27,
June 29,
June 27,
June 29,
2008
2007
2008
2007
EBITDA
Net (loss) income
(31,399)
$    
4,841
$        
(24,601)
$    
10,879
$      
Interest expense
3,236
4,458
7,733
9,216
(Benefit) provision for income taxes
(12,679)
3,049
(9,101)
6,999
Depreciation and amortization
3,955
4,185
7,650
7,683
EBITDA
(36,887)
$    
16,533
$      
(18,319)
$    
34,777
$      
EBITDA margin
-22.9%
13.5%
-6.3%
14.7%
Adjusted EBITDA
Net (loss) income
(31,399)
$    
4,841
$        
(24,601)
$    
10,879
$      
Interest expense
3,236
4,458
7,733
9,216
(Benefit) provision for income taxes
(12,679)
3,049
(9,101)
6,999
Depreciation and amortization
3,955
4,185
7,650
7,683
Initial public offering related costs
57,017
57,017
Legacy legal adjustment
4,131
-
4,131
-
Asbestos liability and defense (income) costs
(715)
558
(437)
(1,747)
Asbestos coverage litigation expense
3,970
3,678
7,109
5,931
Adjusted EBITDA
27,516
$      
20,769
$      
49,501
$      
38,961
$      
Adjusted EBITDA margin
17.0%
17.0%
16.9%
16.4%
Three Months Ended
Six Months Ended
-
-


21
Note:
Dollars
in
thousands,
except
per
share
data.
Non-GAAP Reconciliation
June 27,
June 29,
June 27,
June 29,
2008
2007
2008
2007
Three Months Ended
Six Months Ended
Adjusted Net Income and Adjusted Earnings per Share
Net (loss) income
(31,399)
$    
4,841
$        
(24,601)
$    
10,879
$      
Initial public offering related costs
57,017
-
57,017
-
Legacy legal adjustment
4,131
-
4,131
-
Asbestos liability and defense (income) costs
(715)
558
(437)
(1,747)
Asbestos coverage litigation expense
3,970
3,678
7,109
5,931
Interest adjustment to effect IPO at beginning of period
725
1,636
2,302
3,250
Tax adjustment to 34% effective rate
(19,836)
(1,630)
(21,484)
(1,607)
Adjusted net income
13,893
$      
9,083
$        
24,037
$      
16,706
$      
Adjusted net income margin
8.6%
7.4%
8.2%
7.0%
Shares outstanding at closing of IPO
44,006,026
44,006,026
44,006,026
44,006,026
Adjusted net income per share -
basic
0.32
$          
0.21
$          
0.55
$          
0.38
$          
Net (loss) income per share-basic
and diluted in accordance with GAAP
(1.01)
$        
0.22
$          
(0.99)
$        
0.50
$          
Adjusted Operating Income
Operating (loss) income
(40,842)
$    
12,348
$      
(25,969)
$    
27,094
$      
Initial public offering related costs
57,017
-
57,017
Legacy legal adjustment
4,131
-
4,131
-
Asbestos liability and defense (income) costs
(715)
558
(437)
(1,747)
Asbestos coverage litigation expense
3,970
3,678
7,109
5,931
Adjusted operating income
23,561
$      
16,584
$      
41,851
$      
31,278
$      
Adjusted operating income margin
14.6%
13.5%
14.3%
13.2%
-


22
Note: Dollars in millions.
Non-GAAP Reconciliation
$
%
$
%
Three Months Ended June 29, 2007
122.4
$    
140.6
Components of Growth:
Organic Growth of Existing Businesses
22.4
18.3%
26.5
18.8%
Acquisitions
1.0
0.8%
4.3
3.1%
Foreign Currency Translation
15.6
12.7%
17.4
12.4%
Total Growth
39.0
31.9%
48.2
34.3%
Three Months Ended June 27, 2008
161.4
$    
188.8
$    
$
%
$
%
Six Months Ended June 29, 2007
237.2
$    
271.4
Components of Growth:
Organic Growth of Existing Businesses
24.8
10.5%
58.1
21.4%
Acquisitions
3.5
1.5%
6.4
2.4%
Foreign Currency Translation
26.6
11.2%
33.2
12.2%
Total Growth
54.9
23.1%
97.7
36.0%
Six Months Ended June 27, 2008
292.1
$    
369.1
$    
Sales
Orders
Sales
Orders